Natuzzi SpA
NYSE:NTZ
Balance Sheet
Balance Sheet Decomposition
Natuzzi SpA
Current Assets | 149.7m |
Receivables | 48.5m |
Other Current Assets | 101.2m |
Non-Current Assets | 188.6m |
Long-Term Investments | 39.8m |
PP&E | 135m |
Intangibles | 4.2m |
Other Non-Current Assets | 9.7m |
Current Liabilities | 154.7m |
Accounts Payable | 60.9m |
Short-Term Debt | 22.8m |
Other Current Liabilities | 70.9m |
Non-Current Liabilities | 114.7m |
Long-Term Debt | 65.1m |
Other Non-Current Liabilities | 49.7m |
Balance Sheet
Natuzzi SpA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33
|
53
|
65
|
55
|
62
|
40
|
48
|
54
|
55
|
0
|
|
Cash Equivalents |
33
|
53
|
65
|
55
|
62
|
40
|
48
|
54
|
55
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
114
|
87
|
79
|
53
|
53
|
38
|
45
|
54
|
58
|
49
|
|
Accounts Receivables |
96
|
63
|
53
|
38
|
41
|
29
|
34
|
41
|
39
|
33
|
|
Other Receivables |
18
|
24
|
26
|
15
|
12
|
9
|
11
|
13
|
18
|
15
|
|
Inventory |
90
|
79
|
78
|
91
|
84
|
70
|
64
|
80
|
70
|
62
|
|
Other Current Assets |
2
|
2
|
3
|
8
|
8
|
9
|
15
|
12
|
9
|
6
|
|
Total Current Assets |
239
|
221
|
225
|
207
|
207
|
157
|
172
|
200
|
191
|
150
|
|
PP&E Net |
131
|
121
|
116
|
115
|
111
|
157
|
134
|
134
|
127
|
135
|
|
PP&E Gross |
131
|
121
|
116
|
0
|
0
|
0
|
134
|
134
|
127
|
135
|
|
Accumulated Depreciation |
228
|
240
|
251
|
0
|
0
|
0
|
20
|
32
|
42
|
52
|
|
Intangible Assets |
4
|
3
|
2
|
6
|
6
|
2
|
2
|
2
|
2
|
2
|
|
Goodwill |
0
|
0
|
2
|
0
|
0
|
4
|
2
|
2
|
2
|
2
|
|
Note Receivable |
3
|
2
|
0
|
1
|
5
|
5
|
3
|
5
|
6
|
6
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
40
|
41
|
40
|
45
|
38
|
40
|
|
Other Long-Term Assets |
2
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
3
|
3
|
|
Other Assets |
0
|
0
|
2
|
0
|
0
|
4
|
2
|
2
|
2
|
2
|
|
Total Assets |
380
N/A
|
349
-8%
|
347
-1%
|
333
-4%
|
373
+12%
|
369
-1%
|
356
-4%
|
390
+10%
|
369
-5%
|
338
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
75
|
59
|
71
|
76
|
78
|
69
|
74
|
89
|
78
|
61
|
|
Accrued Liabilities |
18
|
14
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
21
|
19
|
18
|
26
|
35
|
24
|
31
|
36
|
29
|
23
|
|
Current Portion of Long-Term Debt |
3
|
3
|
12
|
5
|
11
|
16
|
18
|
14
|
17
|
15
|
|
Other Current Liabilities |
32
|
30
|
30
|
48
|
45
|
44
|
54
|
59
|
57
|
56
|
|
Total Current Liabilities |
150
|
125
|
150
|
155
|
168
|
152
|
177
|
199
|
181
|
155
|
|
Long-Term Debt |
6
|
16
|
6
|
21
|
10
|
60
|
52
|
60
|
53
|
65
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Minority Interest |
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
5
|
4
|
|
Other Liabilities |
50
|
48
|
38
|
52
|
56
|
52
|
51
|
46
|
42
|
44
|
|
Total Liabilities |
209
N/A
|
192
-8%
|
198
+3%
|
230
+16%
|
236
+3%
|
266
+13%
|
282
+6%
|
308
+9%
|
281
-9%
|
269
-4%
|
|
Equity | |||||||||||
Common Stock |
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
Retained Earnings |
108
|
103
|
94
|
48
|
82
|
48
|
20
|
28
|
33
|
14
|
|
Additional Paid In Capital |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
|
Total Equity |
171
N/A
|
157
-8%
|
149
-5%
|
103
-31%
|
137
+33%
|
103
-24%
|
74
-28%
|
82
+11%
|
88
+7%
|
69
-22%
|
|
Total Liabilities & Equity |
380
N/A
|
349
-8%
|
347
-1%
|
333
-4%
|
373
+12%
|
369
-1%
|
356
-4%
|
390
+10%
|
369
-5%
|
338
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
55
|
55
|
55
|
55
|
55
|