Omega Healthcare Investors Inc
NYSE:OHI
Balance Sheet
Balance Sheet Decomposition
Omega Healthcare Investors Inc
Current Assets | 596m |
Cash & Short-Term Investments | 361.8m |
Receivables | 234.3m |
Non-Current Assets | 8.4B |
Long-Term Investments | 194.8m |
PP&E | 5.8B |
Intangibles | 643.8m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 283.1m |
Accrued Liabilities | 283.1m |
Non-Current Liabilities | 5.2B |
Long-Term Debt | 5B |
Other Non-Current Liabilities | 186.7m |
Balance Sheet
Omega Healthcare Investors Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
5
|
94
|
86
|
10
|
24
|
164
|
21
|
297
|
443
|
|
Cash Equivalents |
5
|
5
|
94
|
86
|
10
|
24
|
164
|
21
|
297
|
443
|
|
Total Receivables |
168
|
204
|
240
|
279
|
347
|
408
|
245
|
263
|
186
|
227
|
|
Accounts Receivables |
168
|
204
|
240
|
279
|
347
|
27
|
10
|
11
|
8
|
12
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
381
|
235
|
252
|
178
|
215
|
|
Total Current Assets |
173
|
209
|
334
|
365
|
358
|
432
|
409
|
284
|
483
|
669
|
|
PP&E Net |
2 402
|
5 725
|
6 326
|
6 279
|
6 184
|
7 216
|
6 705
|
6 789
|
6 537
|
5 876
|
|
PP&E Gross |
2 402
|
5 725
|
6 326
|
6 279
|
6 184
|
7 216
|
6 705
|
6 789
|
6 537
|
5 876
|
|
Accumulated Depreciation |
822
|
1 019
|
1 240
|
1 377
|
1 563
|
1 787
|
1 997
|
2 161
|
2 323
|
2 459
|
|
Intangible Assets |
2
|
8
|
7
|
6
|
3
|
28
|
2
|
2
|
1
|
1
|
|
Goodwill |
0
|
646
|
644
|
645
|
644
|
644
|
652
|
651
|
643
|
644
|
|
Note Receivable |
648
|
769
|
896
|
948
|
1 216
|
1 193
|
885
|
835
|
1 268
|
1 488
|
|
Long-Term Investments |
588
|
588
|
651
|
402
|
163
|
211
|
679
|
675
|
187
|
197
|
|
Other Long-Term Assets |
42
|
21
|
67
|
98
|
2
|
14
|
86
|
265
|
13
|
96
|
|
Other Assets |
66
|
670
|
669
|
677
|
665
|
701
|
732
|
789
|
915
|
791
|
|
Total Assets |
3 922
N/A
|
7 990
+104%
|
8 949
+12%
|
8 773
-2%
|
8 591
-2%
|
9 796
+14%
|
9 497
-3%
|
9 638
+1%
|
9 405
-2%
|
9 117
-3%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
121
|
224
|
266
|
215
|
208
|
252
|
242
|
240
|
293
|
276
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
121
|
224
|
266
|
215
|
208
|
252
|
242
|
240
|
293
|
276
|
|
Long-Term Debt |
2 379
|
3 540
|
4 367
|
4 572
|
4 541
|
5 136
|
5 169
|
5 254
|
5 287
|
5 067
|
|
Deferred Income Tax |
0
|
15
|
10
|
18
|
14
|
11
|
11
|
8
|
0
|
0
|
|
Minority Interest |
0
|
363
|
353
|
333
|
320
|
201
|
195
|
201
|
194
|
188
|
|
Other Liabilities |
20
|
110
|
94
|
81
|
64
|
60
|
39
|
28
|
22
|
12
|
|
Total Liabilities |
2 520
N/A
|
4 252
+69%
|
5 091
+20%
|
5 218
+3%
|
5 146
-1%
|
5 661
+10%
|
5 656
0%
|
5 732
+1%
|
5 796
+1%
|
5 543
-4%
|
|
Equity | |||||||||||
Common Stock |
13
|
19
|
20
|
20
|
20
|
23
|
23
|
24
|
23
|
25
|
|
Retained Earnings |
748
|
882
|
969
|
1 371
|
1 609
|
1 840
|
2 321
|
2 542
|
2 749
|
3 150
|
|
Additional Paid In Capital |
2 136
|
4 610
|
4 861
|
4 936
|
5 075
|
5 993
|
6 153
|
6 428
|
6 314
|
6 671
|
|
Other Equity |
0
|
9
|
54
|
30
|
42
|
40
|
13
|
2
|
20
|
29
|
|
Total Equity |
1 401
N/A
|
3 738
+167%
|
3 859
+3%
|
3 555
-8%
|
3 444
-3%
|
4 135
+20%
|
3 842
-7%
|
3 907
+2%
|
3 609
-8%
|
3 575
-1%
|
|
Total Liabilities & Equity |
3 922
N/A
|
7 990
+104%
|
8 949
+12%
|
8 773
-2%
|
8 591
-2%
|
9 796
+14%
|
9 497
-3%
|
9 638
+1%
|
9 405
-2%
|
9 117
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
128
|
187
|
196
|
198
|
202
|
227
|
231
|
239
|
234
|
245
|