Osiris Acquisition Corp
NYSE:OSI
Income Statement
Earnings Waterfall
Osiris Acquisition Corp
Revenue
|
0
USD
|
Operating Expenses
|
-1.8m
USD
|
Operating Income
|
-1.8m
USD
|
Other Expenses
|
-620.3k
USD
|
Net Income
|
-2.4m
USD
|
Income Statement
Osiris Acquisition Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||
Operating Expenses |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(1)
N/A
|
(1)
-36%
|
(3)
-97%
|
(3)
+0%
|
(3)
-21%
|
(3)
+1%
|
(2)
+27%
|
(2)
+12%
|
(2)
+16%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
5
|
12
|
12
|
8
|
11
|
3
|
(3)
|
1
|
(0)
|
|
Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4
N/A
|
10
+154%
|
9
-2%
|
5
-48%
|
7
+55%
|
0
-99%
|
(5)
N/A
|
(1)
+85%
|
(2)
-193%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
4
|
10
|
9
|
5
|
7
|
(0)
|
(6)
|
(1)
|
(2)
|
|
Net Income (Common) |
4
N/A
|
10
+154%
|
9
-2%
|
5
-51%
|
7
+53%
|
(0)
N/A
|
(6)
-1 041%
|
(1)
+80%
|
(2)
-110%
|
|
EPS (Diluted) |
0.19
N/A
|
0.32
+68%
|
0.31
-3%
|
0.15
-52%
|
0.24
+60%
|
-0.05
N/A
|
-0.63
-1 160%
|
-0.12
+81%
|
-0.27
-125%
|