First Time Loading...

Pebblebrook Hotel Trust
NYSE:PEB

Watchlist Manager
Pebblebrook Hotel Trust Logo
Pebblebrook Hotel Trust
NYSE:PEB
Watchlist
Price: 15.33 USD 0.26% Market Closed
Updated: May 21, 2024

Earnings Call Transcript

Earnings Call Transcript
2019-Q1

from 0
Operator

Greetings and welcome to the Pebblebrook Hotel Trust First Quarter Earnings Conference Call. At this time, all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. [Operator Instructions] As a reminder, this conference is being recorded.

It is now my pleasure to introduce your host, Ray Martz, Chief Financial Officer. Thank you, sir. You may begin.

R
Ray Martz
Chief Financial Officer

Thank you, Donna, and good morning, everyone. Welcome to our first quarter 2019 earnings call and webcast. Joining me today is Jon Bortz, our Chairman and Chief Executive Officer.

Before we start a quick reminder that many of our comments today are considered forward-looking statements under federal securities laws. And these statements are subject to numerous risks and uncertainties as described in our 10-K for 2018 and our other SEC filings and future results could differ materially from those implied by our comments. The forward-looking statements that we make today are effective only as of today April 26, 2019, and we undertake no duty to update them later. You can find our SEC reports in earnings release, which contain reconciliations of the non-GAAP financial measures that we use on our website at pebblebrookhotels.com.

Okay. So the first quarter of 2019 start off well for us as we exceeded our outlook for same-property total RevPAR adjusted EBITDA and adjusted FFO. In addition to the $252 million of property sales in February, we also executed a contract to sell the hotel Onyx in Boston, an attractive price and multiple. Last night in the earnings release, we announced several operator and brand changes at our hotels. So we've been busy since we last updated you just 60 days ago.

In the first quarter, same-property RevPAR increased 4.3% and same-property total RevPAR increase 4.4% which is above our outlook and driven by a strong growth in food and beverage revenue which is up 5.3%. Our RevPAR increase was a result of a very healthy 5.3% increase in ADR with occupancy declining 100 basis points. Our best-performing markets on the quarter as expected were our hotels in San Francisco, which generated a RevPAR increase of 23.7%. This was above the San Francisco urban revPAR gain of 17.8%. This growth was fueled by the more than 130% increase in Convention Center attendees in a quarter versus the prior year, as well as continued strong corporate and leisure demand in the market which created many compression nights for our hotels throughout the quarter.

Key West and Naples Florida also were strong markets for us during - so our southern Florida markets grew revPAR 7.1% led by the marker Key West and southernmost Key West. We continue to see resurgence in leisure travelers returning to South Florida following the declines of demand that we experienced after Hurricane Irma in September of 2017. And we expect this favorable trend to continue throughout 2019. Boston was another solid market for us in the first quarter producing a 7.7% revPAR gain compared with a 1.7% revPAR increase in the Boston CBD.

This was driven by the Western Copley Boston which is ramping up nicely following its comprehensive renovation in 2018, as well as Revere Boston Common which also had a strong quarter as it continues to ramp up with some healthy share gains following its redevelopment in 2017. Our underperforming markets were the ones we expect as though they perform slightly worse than we thought. In addition to supply growth Chicago also suffered from a weak convention calendar and a tough winter as the Chicago CBD revPAR declined 11.4% with our Chicago hotels faring worse at down 16.5%.

This was primarily due to continued Marriott integration challenges at our West and Michigan Avenue, where revPAR declined 24%, as our booking production unfortunately continues to be poor. Our hotel Chicago actually outperformed Chicago CBD as the hotel continues to gain share from its conversion to a Marriott autograph. Portland was also a tough market as revPAR was down 9.6% in the urban track with our hotels declining 10%.

West LA was another challenge in market for us, again primarily due to supply growth. West LA was down 3.6% and our hotels declined 5.1%. Our weaker market performance was largely due to the renovation at Mondrian and a negative impact from the dramatic decline in redemption rooms and revenue at our meridian in Santa Monica due to the Marriott integration of its various loyalty programs.

Overall for the quarter revenue which made up about 72% of our total portfolio room revenues increased 1.5% compared to the prior year. Transient ADR increased 3.8% for the quarter driven by strong increases in San Francisco and South Florida. Group revenues increased 13% in the quarter with roommates increasing 3% in ADR increasing 9.7%. This was largely due to strong corporate group and convention related demand assisted greatly by San Francisco. Group roommates made up 27.3% % of total roommates for the portfolio, up over 100 basis points from last year and group revenues represented 28.4% of total room revenues in the quarter, up 277 basis points from last year.

In terms of monthly revPAR growth, we saw a 4.4% increase in January, and 9.9% increase in February due to a record convention calendar in San Francisco and the Super Bowl in Atlanta which benefited our Intercontinental Hotel and Buckett. March was much weaker than expected as revPAR was flat.

We believe the softness in March was likely due to several factors including an additional in Sunday in March versus last year. The holiday shift and extension of spring breaks into late April. Residue from the government shutdown which affected February and March, travel cancellations due to winter storms as well as lower than expected income tax refunds which seem to have impacted consumer spending throughout March.

Leisure travel as represented by weekends was softer throughout the quarter versus business travel which remained solid throughout the quarter. Although April revPAR growth is forecasted to be the weakest month of the second quarter for us primarily due to holiday shift, May and June booking pace are looking positive. For May expected to be the strongest month of the quarter for us. Reversing the trends we saw in the industry in our portfolio during March and some of April.

June is expected to be a solid month for us as well but not as strong as May. For the remainder of the year meaning quarters two through four, pace continues to be positive. Group revenues are ahead by 1.8% with transient up 3.5% and total revenues ahead by 2.6% with 85% it in rate. As a reminder, our Q1 RevPAR and hotel EBITDA results are same property for ownership period and include all the hotels we owned as of March 31. So we excluded Hotel Palomar Washington D.C. and delays on Capitol Hill, since we sold these hotels during the quarter.

Our hotel has generated $100.1 million of same -property hotel EBITDA for the quarter which is $1.9 million above the top end of our outlook and $3.4 million above the midpoint. This is due to the healthy total revenue growth of 4.4% that I discussed earlier. Same-property total hotel EBITDA margin declined 45 basis points and would've been an increase of 24 basis points but for the impact of the forecasted increases in real estate taxes from Proposition 13 related to the California hotels acquired last year in our corporate transaction.

Moving down the income statement, adjusted EBITDA was $90.5 million which was $3.1 million above the upper end of our Q1 outlook range. This was a result of the same property hotel EBITDA beat of $1.9 million combined with $1.4 million of G&A expense saving spread to our outlook. These savings in G&A are largely related to the timing of expenses so you should not be viewed as savings for the year. Adjusted FFO is $60.7 million or $0.46 per share which exceeded the upper end of our outlook range by $0.05 per share.

This resulted from the hotel EBITDA beat of $0.015 per share. The timing of G&A expenses adding another $0.01 per share and a tax credit from our taxable REIT subsidiary which is $0.03 above our outlook. This tax credit is largely due to timing. So we expect this to be reversed in future quarters. Compared to the prior year, adjusted FFO increase 31.3% to $60.7 million, but adjusted FFO per share decline 31.3% to $0.46 per share. This decline in adjusted FFO per share is largely due to the increase in diluted shares from 69.4 million shares to 131 million shares in the prior year period due to our corporate acquisitions in November.

On the disposition side, as you saw in our press release from last night, we executed an agreement to sell the Onyx Hotel in Boston for $58.3 million which if completed would be at a 15.3x EBITDA multiple and a 5.9% net operating income capitalization rate based on actual 2018 results, which is within our NAV range for the hotel and consistent with the values, multiples and cap rate in our outlook.

This sale is starting to close by the end of the second quarter and we received the hard money deposit for the buyer securing the sale of the hotel. We continue to make progress marking for sale additional hotels in our portfolio and remain confident that we will achieve the additional $290 million of asset sales inclusive of the Onyx sale during the balance of 2019 and at the sales multiples and cap rates that we previously detailed in our 2019 outlook.

At quarter end, our debt to EBITDA ratio as forecasted it was at 4.7x. Our fixed charge coverage ratio was at 3.3x, 60% of our debt is at fixed interest rates averaging 3.4% and 40% of our debt is a floating interest rates adding 4.1%.

And with that update I would now like to turn the call over to Jon.

J
Jon Bortz
Chairman and Chief Executive Officer

Thanks Ray. My focus today will be to inform you as to how we're doing with the integration, the strategic disposition plan and strategic redevelopment plan for the new Pebblebrook. As it relates to the people integration, as stated last quarter, we're complete. We believe it's gone extremely well and we believe this year's outlook reflects the $18 million plus of annualized savings in the G&A of the two companies. So we believe we've successfully achieved what we estimated and promised related to corporate synergies and that risk is off the table, if you will.

As Ray mentioned earlier, assuming the Onyx sale moves forward to completion with the current buyer, we will have sold one point $1.6 billion of properties of which all but $30 million come from the acquired portfolio. When we first executed the deal, we indicated that our goal was to sell between $600 million and a $1 billion of properties above and beyond the $715 million related to the three pre committed hotels. We sold $447 million of property since then assuming the Onyx sale closes, leaving after a relatively small amount of additional sales to meet the bottom end of our initial commitment, which we expect to do this year as evidenced by the $289 million of additional sales contemplated by our current outlook.

To date and including the expected Onyx sale, our $1.16 billion of sales have been achieved at 5.55% NOI cap rate, well within the annual cap rate range of 5.25% to 5.75% % that we estimated upfront. And below the 5.9% NOI cap rate we calculate the acquisition was completed at including all transaction costs. And in fact, if you exclude the grand which came out of the PEB portfolio, our NOI cap rate on the remaining assets is at 5.4%.

Based on our strategic property review and current plan, we expect to sell an additional $350 million and more properties sometime next year following this year's activities. By the end of our disposition efforts, we believe we will have sold around $1.8 billion of properties, optimized our portfolio for growth and brought our debt to EBITDA ratio for leverage to a level that is at or below our targeted level of 4x to 4.25x. Given where we are today and what we have in the works related to sales, we believe we're close to completing this promise part of our overall strategic disposition plan and should be in a position to check this objective off in the next couple of quarters and completely eliminate this risk as well.

In addition, we're almost complete with a plan for every hotel that we acquired and yesterday in our press release we announced a number of operator and brand changes we've made or are in the process of making in the portfolio, which we believe will provide opportunities to create value over the long term. In particular, the brand changes both of which happened to occur last week, involves converting hotel Colonnade Coral Gables from a tribute to a Marriott Autograph Collection and following the completion of a full hotel renovation converting hotel Madeira to the hotel zags Portland, the sixth hotel and our proprietary unofficial 3Z collection brand and the first 3Z hotel outside of San Francisco.

Operator changes involved benchmark hotels and resorts assuming management of Skamania Lodge on May 1st, which we believe will allow us to create some meaningful sales and marketing benefits between this resort and our Chaminade resort and spa in Santa Cruz which is also managed by benchmark. Noble house hotels and resorts being installed to operate L'Auberge Dell Mar which fits in well with Noble House's extensive luxury resort experience. And their numerous resorts elsewhere in San Diego and along the California coastline including our Hilton Resort and Spa in Mission Bay.

Noble House also manages our LaPlaya Beach Resort and Club in Naples and both the Argonaut and Hotel Zoƫ in San Francisco. This change will occur on May 1st. Also in Mission Bay, Davidson hotels through their lifestyle division called Pivot will be assuming management on May 1st of Paradise Point Resort and Spa.

We'll be working closely with Davidson on our plans for the redevelopment up scaling and re-concepting of this incredible property that has such huge upside potential given its unique attributes and terrific location. In San Francisco, we'll be making two additional operator changes. First in mid-May, Access Hotels will become the manager of the marker San Francisco. Access currently manages hotel Sparrow which is just one block from the marker and offers significant operational and sales synergies by combining the management of both hotels with a single operator. In addition, who is actively involved in the successful redevelopment and repositioning of Hotel Sparrow will also be involved with us in the repositioning, renovation and transformation of the marker into an unofficial Z Collection hotel by the first half of 2021. Second, next week Schulte Hospitality Group will be assuming management of Villa Florence. Schulte will be actively involved with us as we plan the improvements to this extremely well located hotel just down the street from the Sir Francis Drake. We've been working with all of our current and future operators very closely for some time now to provide for smooth transitions.

And while we know there will be some short-term disruptions of performance due to these changes, we believe we've properly accounted for the impact in our outlook, and believe all of these changes will be far less impactful than brand integrations. Most if not all of our existing executive management teams will remain in place at these hotels, which will minimize the disruption and ease the transition to the new operators. More importantly, we believe that all of these changes will ultimately improve performance at each of these hotels and many of them were done to maximize performance due to both operational synergies, as well as following redevelopment and repositioning that are planned at many of the hotels.

Additional brand and operator changes are planned in the portfolio as we phase them in over the course of the year, and we'll inform you of them over the next few quarters. We also have a number of redevelopment and renovations planned throughout the portfolio over the next 30 months or so. The ones for this year have been announced and provided in our earnings release. As we finalize plans for additional projects some of which will involve operator and brand changes, we'll provide them to you. For now you should expect a total annual capital investment including regular capital maintenance in the portfolio in 2020 and 2021 will be similar in total to this year and roughly 50% to 60% of the capital will represent renovations and redevelopments where we would expect substantial returns on our invested, similar to our redevelopment and transformational projects at Pebblebrook over the last nine years.

Speaking of redevelopment and renovations, our properties renovated last year are doing very well so far in 2019. The eleven projects last year included the second phase of the redevelopment and upgrading of LaPlaya, a complete rooms renovation in hotel Zealous, a room's renovation at Sir Francis Drake, the second and last phase of the renovation and conversion of Hotel Madera to the hotel Zags Portland. The full redevelopment and transformation of the Serrano in San Francisco into Hotel Sparrow. The rooms renovations at Westin Copley and Paradise Point and the complete renovations of Chamberlain, West Hollywood, Montrose West Hollywood, Harbor Court San Francisco and the Heathman hotel in Portland.

In the first quarter EBITDA was up combined $7.1 million versus last year and this is even with an increase in real estate taxes of roughly $600,000 in the quarter at the five California hotels acquired last year due to automatic reassessments from proposition 13. These renovated and redevelop properties are on track to achieve an improvement of $13 million in EBITDA for the year.

Our 2017 redevelopments are also doing well so far in 2019. Revere Boston Common, Palomar Beverly Hills and hotel Zoe Fisherman's Wharf have all gained significant revPAR share and improved EBITDA by combined $600,000 even with the challenging West LA market and seasonally slow Boston Market in the first quarter. We expect EBITDA at least 2017 redeveloped hotels to increase by roughly a $1 million for the full year 2019.

Ongoing ramp up of EBITDA at these redevelopments over the next few years should continue to provide a fruitful organic tailwind to our operating performance. In addition, the projects this year, next year and in 2021 should continue to provide us with the pipeline of significant performance improvement and value creation that is similar to the projects we completed throughout Pebblebrook's first nine years of acquisitions and redevelopments.

I wanted to also briefly discuss an additional benefit from the combination of the two company's portfolios that we did not anticipate or underwrite. I'm specifically referring to the benefits of scale overall as well as scale in our major markets. Based upon discussions we've already had with many of our vendor partners, we believe there's an opportunity to reduce the cost of many of our products and services on a portfolio wide basis over the next 20 months or so and deliver an annual run rate of savings of $10 million s or more, which would mean value creation of a $150 million or so at a 15 EBITDA multiple.

This would represent about a 1% reduction of our total hotel portfolio wide expenses and all else being equal improve EBITDA margins by about 60 basis points. We have a team of people focused on these efforts and we should begin to reap some of these benefits next quarter, and ramp to a full run rate of savings by the end of next year. We're equally excited about the informational benefits that we believe we and our hotel operating teams are gaining from having many more properties in most of our major markets. We believe this constant and detailed information sharing between properties in the same market which we're providing through detailed daily reports that we've created, should allow us to improve pricing behavior and ultimately improve RevPAR share in markets, where we have significant numbers of properties including San Francisco, West LA Portland, San Diego, Boston and Washington DC.

Finally, there are a number of operational synergies of the property level that we believe we will achieve through local consolidation of operations in close proximity to each other, which are managed or will be managed by the same operator. Similar to what we've achieved at 3Z hotels, around Union Square that Viceroy hotels operates for us, our two hotels in Seattle that Kimpton manages for us and the two hotels that we're about to put together in Union Square with Access at both the marker and at Sparrow.

While cost benefits may be limited to several hundred thousand s per property that we pod together, we also think it will help attract higher caliber executive leaders at our hotels due to the additional responsibilities and overall compensation that we can provide them with multi property oversight. Coupled with the benefit of being the largest lifestyle oriented hotel owner in the United States, we believe over time we'll be able to improve the overall caliber of the senior leaders at our hotels which should lead to our performance versus other competitors in our markets.

I hope you can tell that we're very excited about the many benefits of the corporate acquisition we've just completed late last year. And a huge opportunity we expect from the new larger, even more efficient Pebblebrook. And we also hope that it's clear to you that we continue to work hard to accomplish the objectives we laid out when we first described our strategic plans. Achieving our financial objectives, while at the same time reducing the risk that resulted albeit on a short-term basis from the combination of the two companies.

That wraps up our remarks. We'd now be happy to answer any questions you may have. Donna you may proceed with the Q&A.

Operator

[Operator Instructions]

Our first question is coming from Anthony Powell of Barclays. Please proceed with your questions.

A
Anthony Powell
Barclays

Hello, good morning everyone. A follow up question on the cost savings you mentioned. What is your - what is RevPAR you need right now to breakeven on margins and where can that go over the next few years as you benefit from some of these scale related cost savings you mentioned?

J
Jon Bortz
Chairman and Chief Executive Officer

Well, I think as it relates to the scale benefits, our - what we indicated as we think it's about a 60 basis point overall opportunity for the portfolio assuming we achieve $10 million of savings. So that's above and beyond anything that we forecasted that we've included in our outlook for this year. And obviously, we don't have an outlook for next year. I think that the first quarter is a good indication overall that if you take out the impact that we're going to have this year from prop 13 reassessments, we probably need to be in the 3% range 4 for RevPAR and total RevPAR and to the extent that we can drive other revenues higher.

And while that does increase our expense rate and one of the reasons our expense rate is higher than it has been historically is because when you have a 5.3% growth in your food and beverage as an example, you have a lot. Our margins in food and beverage are obviously a lot lower. And so what we're focused on it is while that may hurt our expense growth rate and even our margins, it does increase our EBITDA per key which is what our ultimate focus is.

So we do think being able to drive food and beverage and other revenues higher while that may not increase the margins per se, it will increase the EBITDA per key.

R
Ray Martz
Chief Financial Officer

And, Anthony, just as a reminder, the Prop 13 impact to 2019 margins this year is about 60 basis points. So after this year as we get to 2020, those property taxes will increase at the CPI that kind 2% level. So those--this year it's a headwind to us but going forward we'll be growing less than when we see property taxes in other non-California locations.

A
Anthony Powell
Barclays

Thanks. And you talked about some softness in March that the industry saw. Could you maybe talk about how maybe forward looking metrics like grew production or even things like food and beverage and AB spend that groups that were already in hotels. How did those trends track in March? And did you see any kind of other softness or weakening in any other kind of metrics in March or April relative to your expectations?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. I mean as indicated by the 5.3% increase in food and beverage revenues in the quarter, and keeping in mind that a good bit of that growth particularly that came from San Francisco is convention related. And so the groups are not in-house. They're over at the convention center. So they don't tend to drive a lot of food and beverage revenues when they're out of house, if you will.

So no, we didn't see any change in any of the trends at all and when we looked at our bookings over the last 60 days since our last report to you, bookings in all three quarters Q2 through Q4, they all increased and our pace increased in all three quarters of the rest of the year. So the softness we saw which was weaker bookings in March primarily was pretty limited to March.

Operator

Our next question is coming from Smedes Rose of Citi. Please go ahead with your question.

S
Smedes Rose
Citi

Hi. Thank you. I just want to understand the guidance a little bit. It sounds like the reason you're not carrying forward much of the beat that you put up in the first quarter is primarily due to the expected reversal of the tax benefit in the quarter. Is that right?

J
Jon Bortz
Chairman and Chief Executive Officer

Tax Benefit and G&A. And it is more just timing, Smedes.

R
Ray Martz
Chief Financial Officer

Did the $1.4 million of G&A savings and then the $4 million the tax consideration, that's really just timing. So yes we shifted to future quarters.

S
Smedes Rose
Citi

Okay. And then for San Francisco you put obviously very strong numbers. And I think you said you thought the first quarter would be the best in that market in terms of RevPAR. Are you still thinking 9% to 11 % for the year there?

J
Jon Bortz
Chairman and Chief Executive Officer

For our portfolio, yes

S
Smedes Rose
Citi

Okay. And then just a final one for me, Jon, it looks like that the Vitalis is still with two roads management, it's your decision that that property will work well within the overall Hyatt portfolio or is that still to be decided?

J
Jon Bortz
Chairman and Chief Executive Officer

So Vitalis sort of an interesting situation and actually similar to the marker. Both of those properties did not go with Hyatt management because they were restricted from being able to take over management of those properties. And so those are with an operator called Carl 3 which is owned by Lowe enterprises. And just as destination was partly owned by low enterprises or two roads was partially owned by Lowe enterprises. So I wouldn't - we haven't announced anything related to Vitalis whether we're going to make any changes or not related to that property, but we will let you know if we do.

Operator

Thank you our next question is coming from Rich Hightower of Evercore ISI. Please proceed with your question.

R
Rich Hightower
Evercore ISI

Hey, good morning guys. Jon, I want to quickly clarify with respect to the improvement in bookings for quarters two through four is that a blanket statement across the portfolio or is that isolated to a handful of markets and how do we think about that?

J
Jon Bortz
Chairman and Chief Executive Officer

I mean I don't think it's any particular market in terms of which one's improved. I mean I can assure you they all did not improve in pace and that every property in our portfolio does not --did not improve in pace, but across the portfolio in total we did improve in pace and I don't think it was that specific to any particular market.

R
Rich Hightower
Evercore ISI

Okay, that's fine. And then secondly maybe a little bit bigger picture but just in the context of heavy assets sales, obviously, heavy capital spending and your leverage targets, I want to ask a question about the dividend. So again sort of my definition of free cash flow probably is running around 80 % maybe in terms of a payout ratio. I know people calculated differently but how much cushion do you want in that number, Just given all the moving parts? And then as far as the dividend philosophy goes I know different management teams think about it differently in terms of what is sacrosanct or not. And then obviously there are requirements that go along with that.

So just how do we think about the moving pieces and then Pebblebrook's dividend payout philosophy from here?

J
Jon Bortz
Chairman and Chief Executive Officer

So our philosophy on dividend as a company is that dividend follows operating cash flow. And so I think on an operating cash flow basis if you assume a 4% reserve against revenues for sort of regular capital maintenance within the overall portfolio, I think we run around 70 % or low 70s in CAD. So you're looking at a [1.4 to 1.5] coverage over that common dividend as a result of that. We're obviously very comfortable at that level. So the way we look at it is, we're not getting to the same level that you are when you say 80 %.

We view the capital investments within the portfolio which have returns related to them no differently than we would view an acquisition, if you will. So we don't - we don't look at that and say that's eliminating the coverage for our dividend. That's going to primarily be covered by free cash flow after the regular capital maintenance within the portfolio. We're very comfortable with the dividend. Obviously, we had minimum it needs to cover taxable income and with sales.

It's a complicated situation but our objective is if we can and I think we can for the most part, avoid any additional dividend, special dividends that we would have to be paid out.

Operator

Thank you. Our next question is coming from Michael Bellisario of Robert W. Baird. Please go ahead with your question.

M
Michael Bellisario
Robert W. Baird

Good morning, everyone. Jon, can you maybe give us an update on kind of how you're thinking about balancing buybacks and leverage today just in the context of the large NAV discount versus your internal estimate?

J
Jon Bortz
Chairman and Chief Executive Officer

Sure. So our priority is to do what we said we were going to do when we made the acquisition late last year which is bring our leverage level down from the mid-5s to our target in the low 4s. And that would continue to be a priority from a timing basis. So we're going to continue to use sale proceeds to reduce debt until we get down to that level and then to the extent that we generate additional proceeds from additional sales, and or we see that that's committed meaning it may always happen well before we actually disclose a sale, we could at that point and might at that point use those proceeds to buyback our stock, if there continues to be a significant discount between our NAV and where the stock trades in the market.

M
Michael Bellisario
Robert W. Baird

Got it. Then just maybe a follow up on that in terms of incremental asset sales beyond the place holders that you guys have guidance for this year. What are you seeing on the transaction front today that may or may not cause you to potentially sell more assets or accelerate the asset sales process?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So the acceleration of what we've talked about for next year which is $350 million plus. Those are assets; everything in the program to date is identified internally. And so we made decisions based upon maximizing our long-term growth potential and value creation opportunities with every asset in the portfolio. And so the additional next year because there's some things we need to do related to that those assets are not likely to get accelerated into this year.

We could on the other hand make decisions to accelerate additional and make additional assets sales similar to what we did three years ago in 2016, to the extent that the discount to NAV remains significant. And so that's something we'll look at over the course of the year. We like to think it's going to narrow as we achieve our objectives and we deliver, we've said we're going to deliver and we begin to minimize the number of moving parts within the company. But the markets will, the investment community will speak on their own and we'll pay attention and make a decision that we think ultimately is going to create the most value for the shareholders.

Operator

Thank you. Next question is coming from Wes Golladay of RBC Capital Markets. Please proceed with your question.

W
Wes Golladay
RBC Capital Markets

Good morning, guys. Can you comment on the level of RevPAR disruption you have this year all the changes at the hotels? And you mentioned a similar amount of spend for next year. Would you expect the disruption to be comparable?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So as it relates to the disruption from renovations I think are our estimate this year is 60 basis points. It's a little over $8 million of EBITDA But in terms of how that flows through. We think that'll be similar, Wes, again, we're a long way from refining the exact scope and timing on every project for the next two years. But we have some general parameters, and we're certainly going to try to do our best to manage to a similar level of disruption based upon the timing of when we do these projects. As it relates to the cushion for the operator changes, I mean it's --I can't give you a specific number for that.

Well in retrospect, we'll be able to tell you what we think the impact was based upon looking at share and where we might have had specific problems knowing that it might have affected bookings or overall business levels. But in advance, we're basically estimating by the cushion that we're providing between what we think the assets would do and what they are likely to get impacted by so and timing matters. These are spread out over the course of the year and the estimates for disruption for operator and brand changes is for the whole year built into our full year outlook. So some of it involves changes that are going to get made later in the year.

W
Wes Golladay
RBC Capital Markets

Okay. Can you expand upon what happened at the Meridian? You mentioned about the loyalty program change. Is that a onetime thing?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So I mean basically what happened and we've seen this, everybody who owns Marriott and Starwood properties has seen changes in their redemption in the behavior of the customer in terms of redemption behavior and use of their properties. And it varies from almost insignificant to very significant. And so what's happened is as you've put --you've combined a program Starwood customers basically went from Starwood properties to a portfolio of opportunity for use of redemptions that include Marriott and rich properties. So Santa Monica is a good example where it - was our highest redemption property.

We were running pre integration which started in August of last year as it related to the loyalty program programs. We were running mid-20s in terms of level of redemptions compared to our total occupancy in the hotel. That's a very high level obviously, it's - it was the only Starwood property in the Santa Monica market. When they combined and there are other Marriott properties in the market.

And the way they assigned how many points you'd have to use between all the different properties, Meridian had the biggest impact of any property in our portfolio. The redemptions went from 25% down to the low to mid-single digits. So basically we lost 20 % of our occupancy because of the combination of the loyalty programs. And large amounts replace in a short term basis. So we've been working hard on ourselves and with Marriott to mitigate that to drive the placement business into the hotel.

But it's been a significant impact and we don't know whether 5% is going to be the long-term run rate or whether that will rise a bit as they even out some of the redemption point requirements for a guest. But for now we have to assume that that's a new long-term level. And we have to replace that business with other business.

W
Wes Golladay
RBC Capital Markets

Okay. So if we devalue the currency. That's it for me. Thank you.

Operator

Thank you. Our next question is coming from Shaun Kelley of Bank of America. Please go ahead.

S
Shaun Kelley
Bank of America

Hi, guys. Good morning. I think most of the ground's been covered here but I just had one follow up on the larger scale benefits that you kind of outlined on. Ray, I apologize if I missed it but what was sort of the timing that you guys were thinking about I assume this type of initiative? Will it take some time to kind of get going but what would be a reasonable ballpark or over what time period would something like this take to roll out?

R
Ray Martz
Chief Financial Officer

We're estimating over the next 20 months or so.

S
Shaun Kelley
Bank of America

20 to 30

R
Ray Martz
Chief Financial Officer

20 months

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So we expect to get to the $10 million plus run rate of savings by the end of next year.

S
Shaun Kelley
Bank of America

Great. And then the only other question I have was just I think Jon you called out supply and a handful of markets I mean we've known about Portland for a while, L.A. was another one. Any sign of sort of I guess if you guys are looking out at pipeline or particular CBD level statistics in your specific markets. How is that supply outlook trending as we look out 12 in 24 months. Is there any light at the end of the tunnel or some of these places remaining elevated and still managing to squeeze in? Whatever select service and all kinds of all kinds of things or is it getting tougher to see that in some of the markets you operate in?

J
Jon Bortz
Chairman and Chief Executive Officer

I think for the most part what we're seeing and keep in mind we're right where primarily the major urban markets. What we're seeing is that with the rise in - the dramatic rise in development costs without an equivalent rise in operating performance that the development yields have come way down, which means for someone to develop they need lower cost of capital or they need more equity capital or both. And so what we're finding is it's for developers it's taking a lot longer to find the capital stack if they want to proceed. And if they can convince their capital to proceed at these lower return levels and so starts are really declining as compared to deliveries, which means total rooms under construction are coming down in the urban markets. They're actually increasing in the suburban and secondary markets, which I guess is natural. Naturally what happens with capital availability in a cycle? So when we look out at our portfolio on a weighted average basis because they bounce around from year-to-year, we're looking at around 3% or just over 3% supply growth for 2019. A similar number for 2020 and then a more meaningful drop down into the low 2s for 2021. So that would that would represent what I just said which is fewer starts, longer delivery times which is originally we thought 2020 would be that first down year.

But because we've had deliveries stretch out we actually had a decline in what we estimated in 2018, and we've had a bit of a decline in what we expect to be delivered in 2019 now as these delivery schedules stretch out and that's why 2020 now is similar to 2019.

R
Ray Martz
Chief Financial Officer

And Jon, add to that bank financing for new construction is also becoming more and more difficult. If you look --take the average bank and they start looking at it the 2021 in 2023 for these construction loans. That's pretty risky especially where we are in the cycle. So that's also causing a hedge about capital for new development.

J
Jon Bortz
Chairman and Chief Executive Officer

And I think what sometimes gets lost. I mean we've been seeing in the major markets probably you know I'd say on average close to a 10% increase in development costs on an annual basis over the last three years. And so you take a market like San Francisco, we just heard a month or two ago that development somebody is working on the development of a select service hotel in a tertiary part of the urban market in San Francisco and they're looking at $600, 000 a key including land.

So the numbers are getting pretty high. The West L.A. Sunset Strip you're looking at a million dollar plus a key for development in that market given the challenges of construction in that market. So we do think that's helping to slowdown construction starts and frankly we're a bit amazed in markets like some markets like New York where new developments continue despite fairly rapidly declining bottom lines over the last few years.

Operator

Thank you. Our next question is coming from Bill Crow of Raymond James. Please go ahead with your question.

B
Bill Crow
Raymond James

Hey, good morning, everybody. Jon thanks for taking the lead up slot here on earnings. A couple of questions for you. Marriott announced the completion of the negotiations with Expedia. I'm just wondering if they've shared those results with the owners. And if so do you have a sense of any benefits that may accrue to your portfolio.

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. I mean they may have shared the detail with the ownership community. I would say you know what we did; they did a very good job. They've improved flexibility and terms. There's a slight improvement in the cost. So that would be the way I would categorize it. Beyond that I don't think it would be appropriate to share any further.

B
Bill Crow
Raymond James

Jon was the Onyx the result of a marketed transaction or is that a reverse --.

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. That was fully marketed transaction.

B
Bill Crow
Raymond James

Have all of them been fully marketed at this point?

J
Jon Bortz
Chairman and Chief Executive Officer

No. Obviously the two, the ones at the - that we did November 30th were not fully marketed. Park Central's Guildhall and the embassy in Philly. Everything else has been fully marketed.

R
Ray Martz
Chief Financial Officer

The grand delays on Panama DC have all been marketed.

B
Bill Crow
Raymond James

Okay, got you. Help us think about the setup for 2020. I know you're not giving guidance in the commentary earlier on the disruption and renovation and maybe similar this year next year is helpful, but we look at these giant comps out of San Francisco and a lot of that was due to weakness last year as opposed to necessarily extraordinary results this year. But help us think about what your portfolio phases in 2020 from a comp perspective.

J
Jon Bortz
Chairman and Chief Executive Officer

I think a few things I would say here's the challenge is that the only real information is the information on convention bookings right. We don't have information on corporate transient bookings and for the most part in-house group that wouldn't be booked yet for 2020 unless you're a really large hotel. So I think when it comes from --when it comes down and you look at the convention data 2020 sets up as a better year overall for the major markets like San Diego Chicago, Boston, DC are all much better in 2020 based upon what we see now in the convention calendars.

Portland much better, we think L.A. is flattish. New York City's not relevant. Philly is flat to slightly better coming off a record year this year for convention bookings. Atlanta will be a little bit weaker because of the lack of Super Bowl. Miami will be better over South Florida partly because of Super Bowl in Miami next year. So that the industry overall sets a better. San Francisco, I guess that the way I would look at this year is this year is much more representative of the run rate in the city albeit probably slightly elevated on a convention basis.

And, yes, it's clearly the growth percentages are as a result of coming off a year where the convention center was still under renovation and expansion, but the run rate is much more representative of the market. The strength in the underlying economy so locally. So we haven't done work yet on how each of the days stacks up versus this year. Frankly, we're not through enough for this year to be able to have a base for comparison. That's accurate. But as we get through the year we get into the summer. We can begin to look at next year as we start to prepare for budgets for next year in terms of how San Francisco shapes up.

There are almost a million homes on the books which would be the second highest ever. There are already at a level that's the second highest ever in terms of rooms on the books. So we think San Francisco would be a good year next year.

B
Bill Crow
Raymond James

So we shouldn't take this year's up to 24% 1Q and anticipate that it's going be down 15 next year. I mean that's the wrong conclusion it sounds like.

J
Jon Bortz
Chairman and Chief Executive Officer

Correct.

Operator

Thank you. Our next question is coming from Stephen Grambling of Goldman Sachs. Please proceed with your question.

S
Stephen Grambling
Goldman Sachs

Hey, good morning. As it relates to some of the benefits from scale and perhaps as a follow up to the question on OTA costs. Can you provide a little more color on your overall distribution costs and mix in distribution channels now and how you might expect them to evolve?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So our transient business runs in the low 30s. 31%, 32 % of our transit comes through OTA. That's all of them. And so I think our - as we look at the non-major brand properties in the portfolio, I think we run about 100 basis points higher on a commission basis than what we average on the brand levels. And the one thing I would caution you about the commission agreements with every organization are different, it's not just one number. It's what's important to the company and the properties in their portfolio. So some of the agreements are, they have different commissions on weekday versus weekend.

They have different commissions for shoulder days. They have different commission rates for package business versus direct business. There's different commission rates for how far in advance of booking gets made versus how close it is. It's really based upon need. Commission rates generally are higher when there's need and the rates have tended to be lower when there's less need. There's also flexibility within different contracts which may or may not allow for closing out the OTAs and not having rooms available.

That's relatively new over the last couple of years and particularly with a major brand property. So that's the color I can give you hopefully that helps answer your question.

S
Stephen Grambling
Goldman Sachs

Yes. I guess one quick follow up on that is on the unbranded side. Is that something that you can then be in active negotiations now to potentially push down either based on the comparison versus what Marriott did or based on you're just incremental scale?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. So there's a there - the answer is yes to both. Keep in mind that the negotiations are handled either at the brand or the operator level. We do have a relationship with the OTAs directly as well, but contractually the business is done through the through the operating side. The independents or the small brands commissions and arrangements have generally followed the brand reductions over the course of the last 10 years and we would expect that to continue.

And then as it relates to us specifically we have the benefit of seeing all the different arrangements are and hopefully that allows us ultimately to get a better arrangement throughout our portfolio.

S
Stephen Grambling
Goldman Sachs

That's helpful color and maybe one other quick follow up and this is a bit more short term, but given the calendar shifts and the puts and takes that you saw between March and April, is there any sense that you can give us for the combined March and April period or March whatever you want to call it where that was running relative to your expectations.

J
Jon Bortz
Chairman and Chief Executive Officer

Well, March was well below our expectations, I'd say it was probably 200 to 300 basis points lower than what we thought originally going into the year where we thought March would come out. We thought March would benefit from the calendar shift and we just really didn't see that in any meaningful way as we have in prior years. So on a combined basis; I'm not sure actually that's best way to look at it. Frankly, I think they're separate and apart months and you can look at the weeklies and see that the first two weeks in April were did benefit from the shift.

And the second two weeks you've already seen one, you'll see the second come out next week. Those are to the detriment of the of the holiday shift and then we just put those months behind us and move forward with what we think will be cleaner both from a weather perspective, from a calendar shift perspective, from flight cancellation perspective from Sunday to Sunday perspective et cetera.

Operator

Thank you our next question is coming from Jim Sullivan of BTIG. Please proceed with your question.

J
Jim Sullivan
BTIG.

Thank you. Jon, I have a couple of questions on some individual assets that you have talked about or listed in your strategic plan update and the release. You noted the change of management at Skamania to Benchmark which as you note has been managing Chaminade for a long time. Both of those assets have a significant amount of land around them and I know that that land provides kind of recreational amenities which is part of a part of the attraction of both of those properties.

But is there any scope to increase a room count at either of those assets or facilities in terms of meeting space or what have you. That could be important material changes for those for those two assets.

J
Jon Bortz
Chairman and Chief Executive Officer

Yes, good question, Jim. We are working on very early stages for master plans for both properties to utilize all the excess land. It is quite substantial and in fact we probably use it a lot more Skamania, not all of it than we do at Chaminade where really very little of the land has been utilized for recreational activities. So I'll give you what we've done.

Part of what you ask we are we have started and are in the process. We've added four tree houses at Skamania. We added a zip line through the trees. We've added an adventure --an aerial adventure park in the trees. We've added of all things exploring Skamania. And so we were thinking of investor outing there. And then we have a golf course there which has 18 holes. I think it's a very challenging course because it's very narrow and really needs more land. And we just don't think it's the best use for the land. So we're in the process of evaluating eliminating the golf course replacing it with some probably more contemporary golf activities that'll generate much more profit.

And then look at the utilization of the excess land either for additional rooms; we're looking at more tree houses. We're actually going to add two more this year. We have added outdoor meeting space, a pavilion which is being completed I think in the next couple of weeks for event and meeting activities. Great views of the Columbia River Gorge. So we're going to looking at doing those kinds of things at Chaminade as well.

And then to the extent their excess land for residential that we can sell off as an example. We're going to look to do that.

J
Jim Sullivan
BTIG.

Interesting. Okay. And then moving down to San Diego in your 2020 plan you list Paradise Point which is an asset where the results have been kind of flattish for about four or five years and you've indicated a comprehensive renovation and transformation program. I know you done - you may not have the details in terms of his total spend there but is that likely to be the most material spend in 2020.

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. It's one of our biggest properties it's 461 keys. It's 44 acres; it's got a lot of food and beverage and meeting facilities and we think there is a significant opportunity to re-enhance the property and bring it up a level that it's probably sunk down to similar to what we did back in 1999 in 2000 when we did a comprehensive redevelopment of the property. So that that is likely to be the largest expenditure and total project in the whole portfolio.

J
Jim Sullivan
BTIG.

Okay. And then finally for me the unofficial Z collection continues to grow. And now outside San Francisco, so I wondered if you can help us understand how the growth in the collection is potentially leading to some value creation opportunities. And I don't mean kind of immediately but does the growth in this collection create some value as a brand even though it's unofficial as you think about it going forward.

J
Jon Bortz
Chairman and Chief Executive Officer

Well, I think what we're trying to do is grow it while maintaining the optionality for future long term value. So as we grow it as we develop out the skeleton of it as a brand, we begin to incorporate that brand narrative and DNA throughout the marketing and sales materials. We develop a separate website for the collection and establish the activations consistently through the Z collection in terms of how the properties get used. I do think ultimately there's likely to be some value, but I can't quantify it and I can't tell you what it would be. I also think it reduces the possibility of integration and disruption from integration to the extent that we have some of these small brands and operators who sell their businesses.

And we go through these integrations in a way we control our own fate by having our properties. In many cases, they're our own when we name them Argonaut or we name them something else other than Z. But that doesn't necessarily always flow through to a perspective of a brand buying lifestyle oriented operating companies and so perhaps this is a way to make it a little more clear how we view them.

Operator

Our next question is coming from Lukas Hartwich of Green Street Advisors. Please proceed with your question.

U
Unidentified Analyst

Hey, guys. This is David on for Lucas. Just a quick one for me. I'm wondering on the $10 million cost you guys called out. Could you just highlight maybe some of the big line items that help you get to that number?

J
Jon Bortz
Chairman and Chief Executive Officer

No. I can't really do that. Not because we don't. We have an issue with you knowing but we kind of view this as proprietary, and I think the way to think about it is, it's for the most part everything that we purchase in goods and services through our hotels at our - at our non-major branded properties and to some extent even at some of our branded properties.

Operator

Thank you. Next question is a follow up coming from Stephen Grambling of Goldman Sachs.

S
Stephen Grambling
Goldman Sachs

Hi. Thanks for sneak me back in, just one follow up on CapEx and free cash flow. I guess as competitors are also investing in their assets. What do you generally view as the rule of thumb for the appropriate CapEx spend to hold your competitive position as we look maybe a couple of years out?

J
Jon Bortz
Chairman and Chief Executive Officer

Yes. I think from our perspective of the properties that we've redeveloped and therefore gotten to that full competitive positioning that you're talking about. We do think that it probably relates a little bit more to per key and that would vary through the portfolio, but I do think using 4% of revenue is because of the volume of revenues that get done at these properties. It's probably 4%-4.5% within the portfolio.

End of Q&A

Operator

Thank you. At the end of our question-and-answer session I would like to turn the floor back over to Mr. Bortz for closing comments.

J
Jon Bortz
Chairman and Chief Executive Officer

Thanks Dona and thanks everybody for participating. We've got a lot to do. So we've got to get back to work and we know you all have a lot to do too but thanks for your - thanks for spending time with us and we look forward to updating you over the next quarter and with our earnings release 90 days from now. Have a good one.

Operator

Ladies and gentlemen, thank you for your participation. This concludes today's conference. You may disconnect your lines at this time and have a wonderful day.