Paramount Group Inc
NYSE:PGRE
Balance Sheet
Balance Sheet Decomposition
Paramount Group Inc
Current Assets | 292.3m |
Cash & Short-Term Investments | 276.2m |
Receivables | 16m |
Non-Current Assets | 7.6B |
Long-Term Investments | 137.4m |
PP&E | 6.7B |
Intangibles | 62.6m |
Other Non-Current Assets | 716.4m |
Current Liabilities | 123.4m |
Accounts Payable | 115m |
Other Current Liabilities | 8.4m |
Non-Current Liabilities | 4.6B |
Long-Term Debt | 3.7B |
Other Non-Current Liabilities | 937.4m |
Balance Sheet
Paramount Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
439
|
144
|
163
|
219
|
340
|
306
|
435
|
525
|
409
|
428
|
|
Cash Equivalents |
439
|
144
|
163
|
219
|
340
|
306
|
435
|
525
|
409
|
428
|
|
Total Receivables |
8
|
11
|
15
|
17
|
20
|
56
|
18
|
16
|
24
|
18
|
|
Accounts Receivables |
8
|
11
|
15
|
17
|
20
|
19
|
18
|
16
|
24
|
18
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
446
|
155
|
178
|
237
|
360
|
362
|
452
|
541
|
433
|
446
|
|
PP&E Net |
7 449
|
7 409
|
7 531
|
7 842
|
7 457
|
7 194
|
6 997
|
6 915
|
6 952
|
6 746
|
|
PP&E Gross |
7 449
|
7 409
|
7 531
|
7 842
|
7 457
|
7 194
|
6 997
|
6 915
|
6 952
|
6 746
|
|
Accumulated Depreciation |
81
|
243
|
318
|
488
|
645
|
790
|
967
|
1 113
|
1 298
|
1 472
|
|
Intangible Assets |
669
|
511
|
412
|
352
|
270
|
209
|
154
|
119
|
90
|
68
|
|
Long-Term Investments |
349
|
499
|
112
|
117
|
148
|
460
|
426
|
420
|
397
|
137
|
|
Other Long-Term Assets |
103
|
195
|
611
|
351
|
411
|
458
|
477
|
460
|
508
|
541
|
|
Other Assets |
13
|
7
|
23
|
20
|
110
|
51
|
49
|
40
|
74
|
68
|
|
Total Assets |
9 030
N/A
|
8 775
-3%
|
8 867
+1%
|
8 918
+1%
|
8 756
-2%
|
8 734
0%
|
8 554
-2%
|
8 495
-1%
|
8 453
0%
|
8 006
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
94
|
103
|
104
|
118
|
124
|
117
|
102
|
116
|
123
|
114
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
25
|
25
|
25
|
26
|
25
|
17
|
17
|
18
|
8
|
|
Total Current Liabilities |
94
|
128
|
129
|
143
|
150
|
143
|
119
|
133
|
141
|
123
|
|
Long-Term Debt |
2 922
|
3 016
|
3 622
|
3 569
|
3 567
|
3 821
|
3 801
|
3 836
|
3 840
|
3 803
|
|
Deferred Income Tax |
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1 644
|
1 550
|
896
|
845
|
891
|
845
|
863
|
867
|
819
|
812
|
|
Other Liabilities |
457
|
319
|
229
|
184
|
147
|
140
|
119
|
71
|
61
|
65
|
|
Total Liabilities |
5 120
N/A
|
5 014
-2%
|
4 877
-3%
|
4 741
-3%
|
4 755
+0%
|
4 948
+4%
|
4 901
-1%
|
4 906
+0%
|
4 861
-1%
|
4 803
-1%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
57
|
36
|
130
|
134
|
220
|
350
|
456
|
539
|
644
|
944
|
|
Additional Paid In Capital |
3 851
|
3 803
|
4 117
|
4 298
|
4 202
|
4 133
|
4 120
|
4 123
|
4 186
|
4 134
|
|
Other Equity |
0
|
8
|
0
|
10
|
17
|
0
|
13
|
2
|
48
|
11
|
|
Total Equity |
3 911
N/A
|
3 761
-4%
|
3 990
+6%
|
4 177
+5%
|
4 001
-4%
|
3 786
-5%
|
3 653
-4%
|
3 588
-2%
|
3 592
+0%
|
3 203
-11%
|
|
Total Liabilities & Equity |
9 030
N/A
|
8 775
-3%
|
8 867
+1%
|
8 918
+1%
|
8 756
-2%
|
8 734
0%
|
8 554
-2%
|
8 495
-1%
|
8 453
0%
|
8 006
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
212
|
212
|
230
|
240
|
233
|
227
|
219
|
219
|
217
|
217
|