First Time Loading...

PGT Innovations Inc
NYSE:PGTI

Watchlist Manager
PGT Innovations Inc Logo
PGT Innovations Inc
NYSE:PGTI
Watchlist
Price: 41.99 USD Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

1.5B
+0.1%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+70%
5 Years
+115%
7 Years
+228%
10 Years
+529%
186.4m
-6%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
+88%
5 Years
+102%
7 Years
+215%
10 Years
+634%
107.4m
-5%
Net Income
Growth Rates:
1 Year
+9%
3 Years
+138%
5 Years
+99%
7 Years
+353%
10 Years
+301%

Earnings Waterfall
PGT Innovations Inc

Revenue
1.5B USD
Cost of Revenue
-913.6m USD
Gross Profit
590.6m USD
Operating Expenses
-404.2m USD
Operating Income
186.4m USD
Other Expenses
-79m USD
Net Income
107.4m USD

Income Statement
PGT Innovations Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023
Revenue
Revenue
239
N/A
252
+5%
271
+7%
284
+5%
306
+8%
339
+11%
358
+6%
382
+7%
390
+2%
395
+1%
413
+5%
442
+7%
459
+4%
471
+3%
489
+4%
487
-1%
511
+5%
539
+5%
571
+6%
643
+13%
699
+9%
732
+5%
761
+4%
760
0%
745
-2%
791
+6%
796
+1%
836
+5%
883
+6%
934
+6%
1 016
+9%
1 079
+6%
1 162
+8%
1 249
+8%
1 370
+10%
1 455
+6%
1 492
+3%
1 510
+1%
1 488
-1%
1 503
+1%
1 504
+0%
Gross Profit
Cost of Revenue
(159)
(170)
(184)
(194)
(214)
(235)
(247)
(264)
(271)
(277)
(290)
(308)
(319)
(329)
(340)
(339)
(352)
(367)
(383)
(422)
(455)
(472)
(488)
(490)
(485)
(511)
(514)
(537)
(561)
(599)
(660)
(705)
(758)
(805)
(858)
(898)
(921)
(925)
(914)
(917)
(914)
Gross Profit
80
N/A
82
+3%
87
+6%
90
+3%
93
+3%
104
+12%
111
+7%
117
+6%
119
+2%
118
-1%
123
+4%
134
+10%
140
+4%
142
+1%
149
+5%
148
-1%
159
+8%
172
+8%
187
+9%
221
+18%
244
+10%
260
+7%
273
+5%
270
-1%
260
-4%
280
+8%
282
+1%
299
+6%
321
+8%
334
+4%
357
+7%
374
+5%
404
+8%
444
+10%
512
+15%
558
+9%
571
+2%
585
+3%
574
-2%
586
+2%
591
+1%
Operating Income
Operating Expenses
(55)
(55)
(54)
(54)
(56)
(63)
(67)
(66)
(68)
(71)
(75)
(78)
(81)
(84)
(88)
(93)
(99)
(105)
(113)
(132)
(151)
(162)
(173)
(174)
(172)
(185)
(194)
(206)
(222)
(239)
(262)
(282)
(301)
(355)
(389)
(387)
(398)
(411)
(389)
(388)
(404)
Selling, General & Administrative
(55)
(55)
(54)
(55)
(56)
(61)
(65)
(67)
(68)
(53)
(57)
(63)
(84)
(87)
(91)
(93)
(99)
(105)
(113)
(132)
(151)
(162)
(173)
(174)
(172)
(185)
(194)
(206)
(222)
(239)
(261)
(282)
(301)
(328)
(362)
(387)
(360)
(398)
(389)
(388)
(366)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
(38)
Other Operating Expenses
0
0
0
0
0
(3)
(3)
0
0
(17)
(17)
(14)
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(27)
0
0
(13)
0
0
0
Operating Income
25
N/A
27
+7%
34
+24%
35
+4%
36
+3%
41
+12%
44
+7%
51
+16%
51
+0%
48
-7%
48
+1%
57
+18%
59
+4%
58
-1%
61
+5%
55
-11%
60
+10%
67
+12%
75
+11%
89
+19%
93
+4%
98
+6%
100
+2%
96
-4%
88
-8%
96
+8%
88
-8%
93
+6%
99
+7%
95
-4%
95
-1%
92
-3%
102
+11%
90
-13%
124
+38%
171
+38%
173
+1%
175
+1%
185
+6%
198
+7%
186
-6%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(4)
(7)
(10)
(12)
(14)
(12)
(14)
(16)
(18)
(20)
(21)
(20)
(20)
(20)
(19)
(18)
(25)
(27)
(29)
(32)
(27)
(26)
(27)
(27)
(28)
(28)
(28)
(29)
(30)
(30)
(30)
(29)
(28)
(29)
(30)
(31)
(32)
(31)
Non-Reccuring Items
2
0
0
(3)
(3)
0
0
0
0
(3)
(3)
(3)
(3)
0
0
0
0
(3)
(1)
(1)
(1)
(2)
(5)
(4)
(6)
(4)
(16)
(16)
(15)
(13)
0
(27)
(27)
0
0
(0)
(13)
0
(15)
(14)
(7)
Total Other Income
(1)
(0)
(0)
(1)
(1)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
24
N/A
23
-2%
30
+30%
28
-8%
26
-6%
31
+20%
32
+2%
38
+19%
39
+3%
31
-21%
29
-5%
35
+21%
36
+0%
37
+5%
41
+10%
34
-17%
40
+17%
45
+12%
56
+25%
63
+14%
65
+3%
67
+2%
63
-6%
65
+3%
56
-13%
65
+16%
45
-31%
49
+9%
57
+17%
54
-5%
66
+22%
35
-47%
45
+29%
60
+33%
95
+59%
143
+51%
131
-8%
145
+11%
140
-4%
152
+9%
148
-3%
Net Income
Tax Provision
3
2
(7)
(9)
(10)
(11)
(13)
(15)
(15)
(12)
(10)
(12)
(12)
(12)
(13)
(11)
(13)
(13)
(12)
(12)
(11)
(12)
(13)
(14)
(12)
(14)
(9)
(11)
(12)
(12)
(15)
(7)
(10)
(14)
(23)
(35)
(33)
(36)
(36)
(39)
(38)
Income from Continuing Operations
27
25
23
19
16
20
19
23
24
18
19
24
24
25
28
24
27
32
44
51
54
55
50
51
44
51
36
38
45
42
51
28
35
46
72
108
98
109
104
113
110
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(5)
(6)
(8)
(11)
(7)
(5)
1
1
1
1
(3)
Net Income (Common)
27
N/A
25
-7%
23
-8%
19
-18%
16
-13%
20
+20%
19
-5%
23
+21%
24
+4%
18
-22%
19
+3%
24
+24%
24
+1%
25
+7%
28
+11%
24
-16%
40
+68%
44
+11%
56
+28%
64
+13%
54
-15%
55
+2%
49
-10%
51
+3%
44
-14%
51
+17%
36
-29%
38
+6%
45
+17%
42
-7%
46
+11%
22
-52%
27
+21%
35
+32%
65
+84%
102
+57%
99
-3%
110
+11%
105
-5%
114
+9%
107
-5%
EPS (Diluted)
0.54
N/A
0.5
-7%
0.47
-6%
0.39
-17%
0.33
-15%
0.4
+21%
0.37
-8%
0.45
+22%
0.47
+4%
0.36
-23%
0.38
+6%
0.46
+21%
0.47
+2%
0.5
+6%
0.55
+10%
0.46
-16%
0.76
+65%
0.85
+12%
1.08
+27%
1.19
+10%
1
-16%
0.92
-8%
0.83
-10%
0.87
+5%
0.74
-15%
0.87
+18%
0.62
-29%
0.65
+5%
0.76
+17%
0.71
-7%
0.78
+10%
0.38
-51%
0.45
+18%
0.59
+31%
1.09
+85%
1.7
+56%
1.64
-4%
1.83
+12%
1.77
-3%
1.94
+10%
1.83
-6%

See Also

Summary
PGTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
PGTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PGTI stock valuation using valuation multiples.
Wall Street Estimates
PGTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PGTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.