Phreesia Inc
NYSE:PHR
Balance Sheet
Balance Sheet Decomposition
Phreesia Inc
Current Assets | 195.7m |
Cash & Short-Term Investments | 87.5m |
Receivables | 92.9m |
Other Current Assets | 15.2m |
Non-Current Assets | 174.6m |
PP&E | 17.2m |
Intangibles | 153.6m |
Other Non-Current Assets | 3.9m |
Current Liabilities | 110.1m |
Accounts Payable | 8.5m |
Accrued Liabilities | 34.5m |
Other Current Liabilities | 67.2m |
Non-Current Liabilities | 8.8m |
Long-Term Debt | 5.4m |
Other Non-Current Liabilities | 3.4m |
Balance Sheet
Phreesia Inc
Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
11
|
2
|
90
|
219
|
314
|
177
|
88
|
|
Cash Equivalents |
11
|
2
|
90
|
219
|
314
|
177
|
88
|
|
Total Receivables |
21
|
26
|
34
|
45
|
60
|
74
|
93
|
|
Accounts Receivables |
12
|
16
|
22
|
29
|
40
|
51
|
65
|
|
Other Receivables |
9
|
10
|
12
|
15
|
20
|
23
|
28
|
|
Other Current Assets |
4
|
5
|
7
|
9
|
13
|
12
|
15
|
|
Total Current Assets |
36
|
33
|
132
|
272
|
386
|
262
|
196
|
|
PP&E Net |
13
|
14
|
15
|
29
|
37
|
22
|
17
|
|
PP&E Gross |
13
|
14
|
15
|
29
|
37
|
22
|
17
|
|
Accumulated Depreciation |
20
|
28
|
36
|
40
|
53
|
60
|
77
|
|
Intangible Assets |
7
|
9
|
10
|
13
|
30
|
47
|
78
|
|
Goodwill |
0
|
0
|
0
|
8
|
34
|
34
|
76
|
|
Other Long-Term Assets |
1
|
3
|
3
|
4
|
7
|
5
|
4
|
|
Other Assets |
0
|
0
|
0
|
8
|
34
|
34
|
76
|
|
Total Assets |
57
N/A
|
59
+4%
|
159
+168%
|
327
+106%
|
495
+51%
|
370
-25%
|
370
+0%
|
|
Liabilities | ||||||||
Accounts Payable |
2
|
4
|
6
|
4
|
5
|
11
|
8
|
|
Accrued Liabilities |
6
|
5
|
9
|
19
|
21
|
23
|
34
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
2
|
2
|
5
|
6
|
5
|
6
|
|
Other Current Liabilities |
14
|
17
|
18
|
26
|
36
|
40
|
61
|
|
Total Current Liabilities |
25
|
28
|
35
|
55
|
68
|
79
|
110
|
|
Long-Term Debt |
20
|
30
|
22
|
7
|
7
|
3
|
5
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
6
|
0
|
2
|
1
|
1
|
3
|
|
Total Liabilities |
49
N/A
|
64
+31%
|
57
-11%
|
63
+11%
|
77
+22%
|
82
+6%
|
119
+45%
|
|
Equity | ||||||||
Common Stock |
176
|
207
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
168
|
211
|
285
|
312
|
430
|
606
|
743
|
|
Additional Paid In Capital |
0
|
0
|
386
|
580
|
861
|
927
|
1 039
|
|
Treasury Stock |
0
|
0
|
0
|
5
|
14
|
34
|
46
|
|
Total Equity |
9
N/A
|
5
N/A
|
102
N/A
|
263
+158%
|
417
+58%
|
288
-31%
|
251
-13%
|
|
Total Liabilities & Equity |
57
N/A
|
59
+4%
|
159
+168%
|
327
+106%
|
495
+51%
|
370
-25%
|
370
+0%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
35
|
35
|
37
|
45
|
52
|
53
|
56
|