Polaris Inc
NYSE:PII

Watchlist Manager
Polaris Inc Logo
Polaris Inc
NYSE:PII
Watchlist
Price: 69.22 USD -1.06% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one PII stock under the Base Case scenario is hidden USD. Compared to the current market price of 69.22 USD, Polaris Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
79
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2
Forward
0.5
vs History
vs Industry
23
Median 3Y
12.1
Median 5Y
12.6
Industry
18.8
Forward
-1 068.7
vs History
84
vs Industry
46
Median 3Y
6.6
Median 5Y
7.3
Industry
10.9
vs History
0
vs Industry
32
Median 3Y
19.3
Median 5Y
16.5
Industry
19.1
vs History
68
vs Industry
40
Median 3Y
3.3
Median 5Y
4.9
Industry
1.7
vs History
71
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.7
vs History
49
vs Industry
58
Median 3Y
3.4
Median 5Y
3.5
Industry
4.3
vs History
4
vs Industry
42
Median 3Y
8.4
Median 5Y
8.4
Industry
10.9
Forward
11.5
vs History
0
vs Industry
20
Median 3Y
14.5
Median 5Y
12.8
Industry
15.3
Forward
33.3
vs History
87
vs Industry
31
Median 3Y
8.7
Median 5Y
9.1
Industry
11.7
vs History
66
vs Industry
14
Median 3Y
17.7
Median 5Y
12.4
Industry
13.9
vs History
74
vs Industry
59
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

PII Competitors Multiples
Polaris Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.7 13.9 95.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31.1 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.6 10 12.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.5B CNY 2.2 23 23.2 23.2
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -23.2 12.5 25
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 298.5 9.7 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.5 15.8 18.6
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.2 16.8 23.2
P/E Multiple
Earnings Growth PEG
US
Polaris Inc
NYSE:PII
Average P/E: 59.3
Negative Multiple: -25.7
23%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31.1
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.6
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.2
39%
N/A
CA
BRP Inc
TSX:DOO
298.5
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.5
6%
3.7
IT
Technogym SpA
MIL:TGYM
34.2
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Polaris Inc
NYSE:PII
Average EV/EBITDA: 14.5
13.9
9%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.2
38%
0.6
US
Brunswick Corp
NYSE:BC
12.5
4%
3.1
CA
BRP Inc
TSX:DOO
9.7
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.8
8%
2
IT
Technogym SpA
MIL:TGYM
16.8
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Polaris Inc
NYSE:PII
Average EV/EBIT: 26.2
95.4
25%
3.8
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.9
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.2
33%
0.7
US
Brunswick Corp
NYSE:BC
25
7%
3.6
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.6
5%
3.7
IT
Technogym SpA
MIL:TGYM
23.2
17%
1.4