Ping Identity Holding Corp
NYSE:PING
Balance Sheet
Balance Sheet Decomposition
Ping Identity Holding Corp
Current Assets | 369.9m |
Cash & Short-Term Investments | 210.3m |
Receivables | 125.3m |
Other Current Assets | 34.4m |
Non-Current Assets | 762.1m |
PP&E | 20.6m |
Intangibles | 176.1m |
Other Non-Current Assets | 565.4m |
Current Liabilities | 122.9m |
Accounts Payable | 4.9m |
Accrued Liabilities | 34.9m |
Other Current Liabilities | 83m |
Non-Current Liabilities | 307.8m |
Long-Term Debt | 290.2m |
Other Non-Current Liabilities | 17.6m |
Balance Sheet
Ping Identity Holding Corp
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
21
|
84
|
68
|
146
|
221
|
|
Cash Equivalents |
21
|
84
|
68
|
146
|
221
|
|
Total Receivables |
95
|
104
|
138
|
145
|
151
|
|
Accounts Receivables |
95
|
104
|
138
|
145
|
151
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
14
|
22
|
26
|
30
|
|
Total Current Assets |
122
|
201
|
228
|
317
|
401
|
|
PP&E Net |
5
|
6
|
11
|
25
|
23
|
|
PP&E Gross |
5
|
6
|
11
|
25
|
23
|
|
Accumulated Depreciation |
3
|
4
|
7
|
10
|
13
|
|
Intangible Assets |
226
|
207
|
188
|
180
|
190
|
|
Note Receivable |
15
|
14
|
16
|
11
|
3
|
|
Other Long-Term Assets |
7
|
11
|
12
|
16
|
32
|
|
Other Assets |
402
|
418
|
418
|
441
|
529
|
|
Total Assets |
776
N/A
|
857
+10%
|
873
+2%
|
991
+13%
|
1 178
+19%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
2
|
1
|
3
|
5
|
|
Accrued Liabilities |
19
|
26
|
27
|
29
|
44
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
3
|
0
|
0
|
1
|
|
Other Current Liabilities |
32
|
32
|
45
|
49
|
72
|
|
Total Current Liabilities |
52
|
62
|
74
|
81
|
122
|
|
Long-Term Debt |
165
|
241
|
51
|
149
|
291
|
|
Deferred Income Tax |
36
|
39
|
31
|
18
|
4
|
|
Other Liabilities |
3
|
6
|
7
|
22
|
20
|
|
Total Liabilities |
256
N/A
|
348
+36%
|
162
-53%
|
269
+66%
|
437
+62%
|
|
Equity | ||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
6
|
8
|
19
|
84
|
|
Additional Paid In Capital |
513
|
516
|
718
|
739
|
824
|
|
Other Equity |
0
|
1
|
0
|
1
|
1
|
|
Total Equity |
521
N/A
|
509
-2%
|
711
+40%
|
721
+1%
|
741
+3%
|
|
Total Liabilities & Equity |
776
N/A
|
857
+10%
|
873
+2%
|
991
+13%
|
1 178
+19%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
78
|
78
|
80
|
81
|
84
|