Packaging Corp of America
NYSE:PKG

Watchlist Manager
Packaging Corp of America Logo
Packaging Corp of America
NYSE:PKG
Watchlist
Price: 193.17 USD 0.09% Market Closed
Market Cap: 17.4B USD

Relative Value

The Relative Value of one PKG stock under the Base Case scenario is 184.53 USD. Compared to the current market price of 193.17 USD, Packaging Corp of America is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PKG Relative Value
Base Case
184.53 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
14
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
Forward
1.9
vs History
34
vs Industry
28
Median 3Y
17.1
Median 5Y
17.1
Industry
17
Forward
18.6
vs History
14
vs Industry
22
Median 3Y
10.8
Median 5Y
10.9
Industry
9.1
vs History
6
vs Industry
1
Median 3Y
19.5
Median 5Y
19.5
Industry
14.9
vs History
20
vs Industry
6
Median 3Y
3.6
Median 5Y
3.4
Industry
1.2
vs History
17
vs Industry
13
Median 3Y
1.9
Median 5Y
1.9
Industry
1
Forward
2.1
vs History
20
vs Industry
15
Median 3Y
8.5
Median 5Y
8.2
Industry
4.5
vs History
22
vs Industry
27
Median 3Y
8.9
Median 5Y
8.7
Industry
8.8
Forward
10.2
vs History
23
vs Industry
26
Median 3Y
12.9
Median 5Y
12.6
Industry
13.3
Forward
14.5
vs History
14
vs Industry
23
Median 3Y
11.9
Median 5Y
12.3
Industry
10.4
vs History
9
vs Industry
12
Median 3Y
21
Median 5Y
21.2
Industry
14.1
vs History
15
vs Industry
7
Median 3Y
2.2
Median 5Y
2.1
Industry
1

Multiples Across Competitors

PKG Competitors Multiples
Packaging Corp of America Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Packaging Corp of America
NYSE:PKG
17.4B USD 2 20.3 10.8 15.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
25.2B USD 1.3 63.7 17.4 105.9
UK
Amcor PLC
NYSE:AMCR
20.9B USD 1.6 25.9 14.2 19.7
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20 11.4 14.6
IE
Smurfit Kappa Group PLC
F:SK3
10B EUR 0.9 13.3 6.2 9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
6.4B CHF 2.1 35.4 9.8 19.3
US
Graphic Packaging Holding Co
NYSE:GPK
6.7B USD 0.8 10.8 7.6 11.4
US
Sealed Air Corp
NYSE:SEE
4.7B USD 0.9 16 8.4 11
US
Sonoco Products Co
NYSE:SON
4.5B USD 0.8 29.3 9.6 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Packaging Corp of America
NYSE:PKG
Average EV/EBITDA: 57
10.8
7%
1.5
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
17.4
41%
0.4
UK
Amcor PLC
NYSE:AMCR
14.2
27%
0.5
US
Avery Dennison Corp
NYSE:AVY
11.4
5%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
6.2
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.8
6%
1.6
US
Graphic Packaging Holding Co
NYSE:GPK
7.6
0%
N/A
US
Sealed Air Corp
NYSE:SEE
8.4
5%
1.7
US
Sonoco Products Co
NYSE:SON
9.6
17%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Packaging Corp of America
NYSE:PKG
Average EV/EBIT: 139.1
15.5
9%
1.7
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
105.9
87%
1.2
UK
Amcor PLC
NYSE:AMCR
19.7
31%
0.6
US
Avery Dennison Corp
NYSE:AVY
14.6
6%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
9
5%
1.8
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
19.3
15%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
11.4
1%
11.4
US
Sealed Air Corp
NYSE:SEE
11
5%
2.2
US
Sonoco Products Co
NYSE:SON
16.5
21%
0.8