Planet Labs PBC
NYSE:PL

Watchlist Manager
Planet Labs PBC Logo
Planet Labs PBC
NYSE:PL
Watchlist
Price: 3.56 USD -1.39% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one PL stock under the Base Case scenario is 2.7 USD. Compared to the current market price of 3.56 USD, Planet Labs PBC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PL Relative Value
Base Case
2.7 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
15
Median 3Y
4.2
Median 5Y
3
Industry
1.3
Forward
3.8
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-8.4
Industry
18.6
Forward
-19.3
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-21.1
Industry
13.1
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-14.4
Industry
17.8
vs History
19
vs Industry
40
Median 3Y
2
Median 5Y
1.9
Industry
2.3
vs History
27
vs Industry
18
Median 3Y
2.7
Median 5Y
1.8
Industry
1.3
Forward
3
vs History
31
vs Industry
21
Median 3Y
5.1
Median 5Y
3.3
Industry
3.1
vs History
vs Industry
70
Median 3Y
-5.1
Median 5Y
-6.1
Industry
9.8
Forward
-86.8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-6
Industry
12.9
Forward
-15.7
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-13.9
Industry
12.5
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-10.6
Industry
14.5
vs History
45
vs Industry
29
Median 3Y
2
Median 5Y
2
Industry
1.7

Multiples Across Competitors

PL Competitors Multiples
Planet Labs PBC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Planet Labs PBC
NYSE:PL
1.1B USD 4.4 -8.7 -14.1 -8
UK
Relx PLC
LSE:REL
74.8B GBP 7.9 38.7 22.2 28.3
CA
Thomson Reuters Corp
TSX:TRI
117.6B CAD 11.6 39.1 28.7 40.2
IE
Experian PLC
LSE:EXPN
35.1B GBP 6.4 39.6 190.6 268.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.1 35.3 26.1 39
US
Verisk Analytics Inc
NASDAQ:VRSK
43.5B USD 15.1 45.4 29.3 36.4
NL
Wolters Kluwer NV
AEX:WKL
36.6B EUR 6.2 33.9 20.5 27.3
US
Equifax Inc
NYSE:EFX
33.5B USD 5.8 54.7 21.6 35.8
US
CoStar Group Inc
NASDAQ:CSGP
31.6B USD 11.2 269.4 172.6 5 960
US
Leidos Holdings Inc
NYSE:LDOS
20B USD 1.2 15 10.9 12.5
CH
SGS SA
SIX:SGSN
15.8B CHF 2.3 27.2 12.9 19.6
P/S Multiple
Revenue Growth P/S to Growth
US
Planet Labs PBC
NYSE:PL
Average P/S: 7.4
4.4
19%
0.2
UK
Relx PLC
LSE:REL
7.9
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
11.6
7%
1.7
IE
Experian PLC
LSE:EXPN
6.4
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
15.1
8%
1.9
NL
Wolters Kluwer NV
AEX:WKL
6.2
7%
0.9
US
Equifax Inc
NYSE:EFX
5.8
10%
0.6
US
CoStar Group Inc
NASDAQ:CSGP
11.2
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Planet Labs PBC
NYSE:PL
Average P/E: 59.8
Negative Multiple: -8.7
N/A N/A
UK
Relx PLC
LSE:REL
38.7
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
39.1
1%
39.1
IE
Experian PLC
LSE:EXPN
39.6
15%
2.6
UK
I
IHS Markit Ltd
F:0M3
35.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
45.4
10%
4.5
NL
Wolters Kluwer NV
AEX:WKL
33.9
10%
3.4
US
Equifax Inc
NYSE:EFX
54.7
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
269.4
79%
3.4
US
Leidos Holdings Inc
NYSE:LDOS
15
9%
1.7
CH
SGS SA
SIX:SGSN
27.2
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Planet Labs PBC
NYSE:PL
Average EV/EBITDA: 53.5
Negative Multiple: -14.1
N/A N/A
UK
Relx PLC
LSE:REL
22.2
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
28.7
7%
4.1
IE
Experian PLC
LSE:EXPN
190.6
10%
19.1
UK
I
IHS Markit Ltd
F:0M3
26.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
9%
3.3
NL
Wolters Kluwer NV
AEX:WKL
20.5
7%
2.9
US
Equifax Inc
NYSE:EFX
21.6
16%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
172.6
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
10.9
5%
2.2
CH
SGS SA
SIX:SGSN
12.9
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Planet Labs PBC
NYSE:PL
Average EV/EBIT: 646.7
Negative Multiple: -8
N/A N/A
UK
Relx PLC
LSE:REL
28.3
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
40.2
9%
4.5
IE
Experian PLC
LSE:EXPN
268.3
14%
19.2
UK
I
IHS Markit Ltd
F:0M3
39
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
36.4
10%
3.6
NL
Wolters Kluwer NV
AEX:WKL
27.3
10%
2.7
US
Equifax Inc
NYSE:EFX
35.8
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 960
450%
13.2
US
Leidos Holdings Inc
NYSE:LDOS
12.5
6%
2.1
CH
SGS SA
SIX:SGSN
19.6
13%
1.5