Anaplan Inc
NYSE:PLAN
Balance Sheet
Balance Sheet Decomposition
Anaplan Inc
Current Assets | 522m |
Cash & Short-Term Investments | 304m |
Receivables | 132.7m |
Other Current Assets | 85.3m |
Non-Current Assets | 254m |
PP&E | 92m |
Intangibles | 3.8m |
Other Non-Current Assets | 158.2m |
Current Liabilities | 484.7m |
Accounts Payable | 30.5m |
Accrued Liabilities | 94.3m |
Other Current Liabilities | 359.9m |
Non-Current Liabilities | 44.9m |
Long-Term Debt | 7.8m |
Other Non-Current Liabilities | 37.1m |
Balance Sheet
Anaplan Inc
Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
80
|
111
|
327
|
310
|
321
|
299
|
|
Cash Equivalents |
80
|
111
|
327
|
310
|
321
|
299
|
|
Total Receivables |
53
|
66
|
93
|
109
|
147
|
197
|
|
Accounts Receivables |
53
|
66
|
93
|
109
|
147
|
197
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
12
|
21
|
29
|
44
|
61
|
82
|
|
Total Current Assets |
145
|
198
|
449
|
463
|
529
|
578
|
|
PP&E Net |
11
|
18
|
43
|
87
|
86
|
94
|
|
PP&E Gross |
11
|
18
|
43
|
87
|
86
|
94
|
|
Accumulated Depreciation |
8
|
15
|
25
|
45
|
69
|
95
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
6
|
4
|
|
Other Long-Term Assets |
19
|
30
|
37
|
68
|
87
|
124
|
|
Other Assets |
0
|
0
|
0
|
32
|
32
|
32
|
|
Total Assets |
175
N/A
|
247
+41%
|
529
+114%
|
650
+23%
|
739
+14%
|
833
+13%
|
|
Liabilities | |||||||
Accounts Payable |
6
|
6
|
12
|
16
|
19
|
24
|
|
Accrued Liabilities |
18
|
27
|
42
|
68
|
90
|
112
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
5
|
7
|
8
|
7
|
|
Other Current Liabilities |
66
|
101
|
150
|
216
|
288
|
379
|
|
Total Current Liabilities |
89
|
134
|
208
|
308
|
405
|
522
|
|
Long-Term Debt |
0
|
0
|
0
|
7
|
6
|
7
|
|
Other Liabilities |
1
|
1
|
13
|
43
|
50
|
41
|
|
Total Liabilities |
90
N/A
|
135
+50%
|
221
+64%
|
358
+62%
|
461
+29%
|
570
+24%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
165
|
212
|
343
|
493
|
647
|
851
|
|
Additional Paid In Capital |
252
|
326
|
654
|
788
|
933
|
1 121
|
|
Other Equity |
3
|
2
|
3
|
4
|
8
|
8
|
|
Total Equity |
85
N/A
|
112
+32%
|
308
+176%
|
292
-5%
|
278
-5%
|
263
-6%
|
|
Total Liabilities & Equity |
175
N/A
|
247
+41%
|
529
+114%
|
650
+23%
|
739
+14%
|
833
+13%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
122
|
122
|
126
|
136
|
144
|
149
|