Pinnacle West Capital Corp
NYSE:PNW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (19.9), the stock would be worth $97.45 (5% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.9 | $102.3 |
0%
|
| 3-Year Average | 19.9 | $97.45 |
-5%
|
| 5-Year Average | 19.7 | $96.48 |
-6%
|
| Industry Average | 21 | $102.75 |
+0%
|
| Country Average | 19.6 | $95.99 |
-6%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$22.3B
|
/ |
Jan 2026
$1.1B
|
= |
|
|
$22.3B
|
/ |
Dec 2026
$1.1B
|
= |
|
|
$22.3B
|
/ |
Dec 2027
$1.3B
|
= |
|
|
$22.3B
|
/ |
Dec 2028
$1.5B
|
= |
|
|
$22.3B
|
/ |
Dec 2029
$1.7B
|
= |
|
|
$22.3B
|
/ |
Dec 2030
$1.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Pinnacle West Capital Corp
NYSE:PNW
|
12.4B USD | 20.9 | 20.1 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
198.4B USD | 35.9 | 29 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.8B EUR | 16.3 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.2B EUR | 13.9 | 23.3 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
113.6B USD | 38.5 | 42.2 | |
| US |
|
Southern Co
NYSE:SO
|
102.7B USD | 23.2 | 23.7 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99B USD | 21.2 | 20.2 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
72.9B USD | 22 | 20.4 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -3.2 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
51.4B USD | 24.7 | 29.2 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.4B USD | 29.1 | 24.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Pinnacle West Capital Corp
Glance View
Pinnacle West Capital Corp. has established itself as a key player in the energy sector, shepherding Arizona's electrical needs through its principal subsidiary, Arizona Public Service (APS). The story of Pinnacle West is deeply intertwined with the growth and development of Arizona itself, a state that has seen significant population influx and economic expansion. APS, as the largest public utility in Arizona, serves a broad and diverse customer base, ranging from bustling urban centers like Phoenix to rural farmlands. By overseeing the generation, transmission, and distribution of electricity, Pinnacle West ensures that nearly 1.3 million customers have consistent power supply. The company’s infrastructure spans several power plants, which include a mix of nuclear, coal, natural gas, as well as renewable resources. This diversification not only furthers Arizona's energy needs but also aligns with Pinnacle West's broader vision for sustainable growth and environmental stewardship. Financially, Pinnacle West thrives on a regulated utility model, allowing it to earn a return on its invested capital while operating under the scrutiny and guidelines set by regulatory bodies like the Arizona Corporation Commission. Revenue generation is primarily driven by tariffs approved by these regulators, ensuring a stable cash flow. This reliability in earnings is augmented by strategic investments in renewable energy projects and energy efficiency programs, as the company navigates towards a more sustainable future. In doing so, Pinnacle West maintains a delicate balance between ensuring shareholder value and addressing the growing demand for clean energy, a challenging but critical mission in today's rapidly evolving energy landscape. Through its steadfast operations, Pinnacle West continues to anchor Arizona’s energy economy while paving the path for innovative energy solutions.