Pinnacle West Capital Corp banner

Pinnacle West Capital Corp
NYSE:PNW

Watchlist Manager
Pinnacle West Capital Corp Logo
Pinnacle West Capital Corp
NYSE:PNW
Watchlist
Price: 102.3 USD -1.11% Market Closed
Market Cap: $12.4B

EV/EBIT

20.9
Current
5%
More Expensive
vs 3-y average of 19.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.9
=
Enterprise Value
$22.3B
/
EBIT
$1.1B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.9
=
Enterprise Value
$22.3B
/
EBIT
$1.1B

Valuation Scenarios

Pinnacle West Capital Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (19.9), the stock would be worth $97.45 (5% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-6%
Maximum Upside
+0%
Average Downside
4%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 20.9 $102.3
0%
3-Year Average 19.9 $97.45
-5%
5-Year Average 19.7 $96.48
-6%
Industry Average 21 $102.75
+0%
Country Average 19.6 $95.99
-6%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$22.3B
/
Jan 2026
$1.1B
=
20.9
Current
$22.3B
/
Dec 2026
$1.1B
=
19.9
Forward
$22.3B
/
Dec 2027
$1.3B
=
16.6
Forward
$22.3B
/
Dec 2028
$1.5B
=
14.8
Forward
$22.3B
/
Dec 2029
$1.7B
=
13.4
Forward
$22.3B
/
Dec 2030
$1.8B
=
12.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Pinnacle West Capital Corp
NYSE:PNW
12.4B USD 20.9 20.1
US
Nextera Energy Inc
NYSE:NEE
198.4B USD 35.9 29
ES
Iberdrola SA
MAD:IBE
128.8B EUR 16.3 20.6
IT
Enel SpA
MIL:ENEL
99.2B EUR 13.9 23.3
US
Constellation Energy Corp
NASDAQ:CEG
113.6B USD 38.5 42.2
US
Southern Co
NYSE:SO
102.7B USD 23.2 23.7
US
Duke Energy Corp
NYSE:DUK
99B USD 21.2 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
72.9B USD 22 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR -3.2 -2.5
US
Entergy Corp
NYSE:ETR
51.4B USD 24.7 29.2
US
Xcel Energy Inc
NASDAQ:XEL
49.4B USD 29.1 24.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Pinnacle West Capital Corp
NYSE:PNW
Average EV/EBIT: 24.6
20.9
12%
1.7
US
Nextera Energy Inc
NYSE:NEE
35.9
25%
1.4
ES
Iberdrola SA
MAD:IBE
16.3
6%
2.7
IT
Enel SpA
MIL:ENEL
13.9
15%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
38.5
36%
1.1
US
Southern Co
NYSE:SO
23.2
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.2
9%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
22
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Entergy Corp
NYSE:ETR
24.7
17%
1.5
US
Xcel Energy Inc
NASDAQ:XEL
29.1
22%
1.3

Market Distribution

In line with most companies in the United States of America
Percentile
54th
Based on 8 638 companies
54th percentile
20.9
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Pinnacle West Capital Corp
Glance View

Pinnacle West Capital Corp. has established itself as a key player in the energy sector, shepherding Arizona's electrical needs through its principal subsidiary, Arizona Public Service (APS). The story of Pinnacle West is deeply intertwined with the growth and development of Arizona itself, a state that has seen significant population influx and economic expansion. APS, as the largest public utility in Arizona, serves a broad and diverse customer base, ranging from bustling urban centers like Phoenix to rural farmlands. By overseeing the generation, transmission, and distribution of electricity, Pinnacle West ensures that nearly 1.3 million customers have consistent power supply. The company’s infrastructure spans several power plants, which include a mix of nuclear, coal, natural gas, as well as renewable resources. This diversification not only furthers Arizona's energy needs but also aligns with Pinnacle West's broader vision for sustainable growth and environmental stewardship. Financially, Pinnacle West thrives on a regulated utility model, allowing it to earn a return on its invested capital while operating under the scrutiny and guidelines set by regulatory bodies like the Arizona Corporation Commission. Revenue generation is primarily driven by tariffs approved by these regulators, ensuring a stable cash flow. This reliability in earnings is augmented by strategic investments in renewable energy projects and energy efficiency programs, as the company navigates towards a more sustainable future. In doing so, Pinnacle West maintains a delicate balance between ensuring shareholder value and addressing the growing demand for clean energy, a challenging but critical mission in today's rapidly evolving energy landscape. Through its steadfast operations, Pinnacle West continues to anchor Arizona’s energy economy while paving the path for innovative energy solutions.

PNW Intrinsic Value
121.32 USD
Undervaluation 16%
Intrinsic Value
Price $102.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett