Plantronics Inc
NYSE:POLY
Cash Flow Statement
Cash Flow Statement
Plantronics Inc
Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(895)
|
(57)
|
(19)
|
91
|
60
|
18
|
22
|
|
Depreciation & Amortization |
355
|
165
|
161
|
157
|
153
|
149
|
146
|
|
Change in Deffered Taxes |
(112)
|
(21)
|
(20)
|
(128)
|
(121)
|
(122)
|
(115)
|
|
Other Non-Cash Items |
836
|
82
|
84
|
85
|
72
|
74
|
57
|
|
Cash Taxes Paid |
24
|
26
|
26
|
26
|
26
|
27
|
27
|
|
Cash Interest Paid |
146
|
78
|
78
|
78
|
78
|
74
|
74
|
|
Change in Working Capital |
(34)
|
(23)
|
(101)
|
(99)
|
(89)
|
(127)
|
(121)
|
|
Cash from Operating Activities |
149
N/A
|
145
-3%
|
104
-28%
|
105
+0%
|
74
-29%
|
(8)
N/A
|
(12)
-49%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(40)
|
(23)
|
(23)
|
(25)
|
(27)
|
(30)
|
(31)
|
|
Other Items |
8
|
4
|
(2)
|
(2)
|
(3)
|
(4)
|
0
|
|
Cash from Investing Activities |
(32)
N/A
|
(19)
+40%
|
(26)
-36%
|
(27)
-5%
|
(29)
-9%
|
(34)
-15%
|
(31)
+10%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
18
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Net Issuance of Debt |
(72)
|
347
|
(134)
|
(98)
|
(87)
|
(481)
|
0
|
|
Cash Paid for Dividends |
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(13)
|
(6)
|
(13)
|
(14)
|
(15)
|
(13)
|
(17)
|
|
Cash from Financing Activities |
(91)
N/A
|
353
N/A
|
(135)
N/A
|
(100)
+26%
|
(89)
+11%
|
(482)
-440%
|
(5)
+99%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
1
|
3
|
3
|
0
|
(3)
|
(3)
|
(7)
|
|
Net Change in Cash |
28
N/A
|
483
+1 651%
|
(53)
N/A
|
(22)
+58%
|
(47)
-115%
|
(526)
-1 012%
|
(54)
+90%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
110
N/A
|
122
+12%
|
81
-34%
|
80
-1%
|
47
-41%
|
(37)
N/A
|
(42)
-13%
|