First Time Loading...

Pure Storage Inc
NYSE:PSTG

Watchlist Manager
Pure Storage Inc Logo
Pure Storage Inc
NYSE:PSTG
Watchlist
Price: 50.4 USD -3.87%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.7B
+9%
Assets
Growth Rates:
1 Year
+3%
3 Years
+30%
5 Years
+85%
7 Years
+306%
10 Years
-
2.4B
+8%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
+15%
5 Years
+93%
7 Years
+466%
10 Years
-
1.3B
+11%
Equity
Growth Rates:
1 Year
+35%
3 Years
+69%
5 Years
+72%
7 Years
+165%
10 Years
-

Balance Sheet Decomposition
Pure Storage Inc

3.7B
Assets
2.4B
Liabilities
3.7B
Assets
2.4B
Liabilities
Current Assets 2.5B
Cash & Short-Term Investments 1.5B
Receivables 662.2m
Other Current Assets 304.8m
Non-Current Assets 1.2B
PP&E 482.5m
Intangibles 394.4m
Other Non-Current Assets 280.7m
Current Liabilities 1.4B
Accounts Payable 82.8m
Accrued Liabilities 401.9m
Other Current Liabilities 881m
Non-Current Liabilities 1B
Long-Term Debt 100.2m
Other Non-Current Liabilities 919.8m

Balance Sheet
Pure Storage Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Feb-2020 Jan-2021 Feb-2022 Feb-2023 Feb-2024
Assets
Cash & Cash Equivalents
193
605
184
244
448
363
337
466
581
703
Cash Equivalents
193
605
184
244
448
363
337
466
581
703
Short-Term Investments
0
0
363
353
750
937
916
947
1 001
829
Total Receivables
59
126
169
243
379
459
461
542
613
662
Accounts Receivables
59
126
169
243
379
459
461
542
613
662
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
22
21
24
35
45
39
47
39
50
43
Other Current Assets
21
36
41
69
81
94
147
198
230
262
Total Current Assets
294
788
780
944
1 702
1 890
1 908
2 192
2 475
2 498
PP&E Net
40
53
82
89
125
236
298
307
431
483
PP&E Gross
40
53
82
89
125
236
298
307
431
483
Accumulated Depreciation
23
52
94
146
204
273
313
342
402
480
Intangible Assets
8
7
7
5
20
58
77
63
49
33
Goodwill
0
0
0
0
11
38
359
359
361
361
Other Long-Term Assets
14
23
31
86
115
142
178
215
227
281
Other Assets
0
0
0
0
11
38
359
359
361
361
Total Assets
356
N/A
871
+144%
900
+3%
1 124
+25%
1 973
+76%
2 364
+20%
2 819
+19%
3 135
+11%
3 544
+13%
3 656
+3%
Liabilities
Accounts Payable
11
38
53
84
104
78
68
71
67
83
Accrued Liabilities
19
45
60
87
136
175
245
303
363
402
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
580
4
Other Current Liabilities
40
101
161
192
270
362
448
578
740
877
Total Current Liabilities
70
185
273
363
510
615
761
952
1 750
1 366
Long-Term Debt
0
0
0
0
450
477
756
787
5
100
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
42
123
148
187
276
442
553
642
848
920
Total Liabilities
112
N/A
307
+174%
421
+37%
550
+30%
1 235
+125%
1 534
+24%
2 069
+35%
2 381
+15%
2 602
+9%
2 386
-8%
Equity
Common Stock
544
0
0
0
0
0
0
0
0
0
Retained Earnings
342
555
803
904
1 082
1 283
1 565
1 708
1 537
1 476
Additional Paid In Capital
42
1 119
1 282
1 480
1 820
2 108
2 308
2 471
2 494
2 750
Other Equity
0
0
1
2
0
5
7
8
16
4
Total Equity
244
N/A
563
+131%
478
-15%
574
+20%
738
+28%
830
+13%
750
-10%
754
+1%
941
+25%
1 270
+35%
Total Liabilities & Equity
356
N/A
871
+144%
900
+3%
1 124
+25%
1 973
+76%
2 364
+20%
2 819
+19%
3 135
+11%
3 544
+13%
3 656
+3%
Shares Outstanding
Common Shares Outstanding
185
191
204
221
244
264
278
293
304
320

See Also

Summary
PSTG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSTG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSTG stock valuation using valuation multiples.
Wall Street Estimates
PSTG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSTG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.