PVH Corp
NYSE:PVH
Income Statement
Earnings Waterfall
PVH Corp
Revenue
|
9.2B
USD
|
Cost of Revenue
|
-3.9B
USD
|
Gross Profit
|
5.4B
USD
|
Operating Expenses
|
-4.4B
USD
|
Operating Income
|
929.1m
USD
|
Other Expenses
|
-265.5m
USD
|
Net Income
|
663.6m
USD
|
Income Statement
PVH Corp
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 186
N/A
|
8 240
+1%
|
8 251
+0%
|
8 225
0%
|
8 241
+0%
|
8 157
-1%
|
8 045
-1%
|
7 977
-1%
|
8 020
+1%
|
8 059
+0%
|
8 128
+1%
|
8 208
+1%
|
8 203
0%
|
8 274
+1%
|
8 411
+2%
|
8 524
+1%
|
8 915
+5%
|
9 240
+4%
|
9 504
+3%
|
9 672
+2%
|
9 657
0%
|
9 699
+0%
|
9 729
+0%
|
9 792
+1%
|
9 909
+1%
|
8 897
-10%
|
8 113
-9%
|
7 644
-6%
|
7 133
-7%
|
7 868
+10%
|
8 600
+9%
|
8 815
+2%
|
9 155
+4%
|
9 198
+0%
|
9 017
-2%
|
8 965
-1%
|
9 024
+1%
|
9 059
+0%
|
9 134
+1%
|
9 217
+1%
|
9 218
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 967)
|
(3 939)
|
(3 921)
|
(3 900)
|
(3 915)
|
(3 878)
|
(3 819)
|
(3 817)
|
(3 859)
|
(3 876)
|
(3 914)
|
(3 903)
|
(3 833)
|
(3 830)
|
(3 853)
|
(3 860)
|
(4 020)
|
(4 136)
|
(4 250)
|
(4 350)
|
(4 349)
|
(4 385)
|
(4 424)
|
(4 446)
|
(4 521)
|
(4 138)
|
(3 760)
|
(3 595)
|
(3 356)
|
(3 528)
|
(3 810)
|
(3 781)
|
(3 831)
|
(3 864)
|
(3 797)
|
(3 817)
|
(3 901)
|
(3 925)
|
(3 947)
|
(3 964)
|
(3 855)
|
|
Gross Profit |
4 219
N/A
|
4 301
+2%
|
4 329
+1%
|
4 325
0%
|
4 327
+0%
|
4 279
-1%
|
4 227
-1%
|
4 160
-2%
|
4 162
+0%
|
4 183
+1%
|
4 215
+1%
|
4 305
+2%
|
4 370
+2%
|
4 444
+2%
|
4 558
+3%
|
4 663
+2%
|
4 894
+5%
|
5 105
+4%
|
5 254
+3%
|
5 322
+1%
|
5 308
0%
|
5 313
+0%
|
5 305
0%
|
5 346
+1%
|
5 388
+1%
|
4 758
-12%
|
4 353
-9%
|
4 048
-7%
|
3 777
-7%
|
4 340
+15%
|
4 790
+10%
|
5 034
+5%
|
5 324
+6%
|
5 334
+0%
|
5 220
-2%
|
5 149
-1%
|
5 123
-1%
|
5 135
+0%
|
5 187
+1%
|
5 253
+1%
|
5 363
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 585)
|
(3 534)
|
(3 479)
|
(3 435)
|
(3 614)
|
(3 605)
|
(3 563)
|
(3 530)
|
(3 380)
|
(3 478)
|
(3 475)
|
(3 538)
|
(3 626)
|
(3 838)
|
(3 827)
|
(3 931)
|
(4 232)
|
(4 348)
|
(4 449)
|
(4 486)
|
(4 419)
|
(4 444)
|
(4 524)
|
(4 575)
|
(4 699)
|
(4 538)
|
(4 213)
|
(4 055)
|
(3 744)
|
(3 818)
|
(4 037)
|
(4 147)
|
(4 321)
|
(4 272)
|
(4 339)
|
(4 300)
|
(4 203)
|
(4 730)
|
(4 801)
|
(4 426)
|
(4 434)
|
|
Selling, General & Administrative |
(3 585)
|
(3 534)
|
(3 479)
|
(3 435)
|
(3 614)
|
(3 605)
|
(3 563)
|
(3 530)
|
(3 380)
|
(3 448)
|
(3 475)
|
(3 538)
|
(3 626)
|
(3 731)
|
(3 827)
|
(3 931)
|
(4 232)
|
(4 319)
|
(4 422)
|
(4 494)
|
(4 413)
|
(4 437)
|
(4 515)
|
(4 564)
|
(4 603)
|
(4 445)
|
(4 123)
|
(3 969)
|
(3 818)
|
(3 897)
|
(4 116)
|
(4 227)
|
(4 380)
|
(4 437)
|
(4 402)
|
(4 363)
|
(4 291)
|
(4 314)
|
(4 440)
|
(4 509)
|
(4 477)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(29)
|
(26)
|
8
|
(5)
|
(5)
|
(6)
|
(7)
|
(90)
|
(93)
|
(89)
|
(85)
|
79
|
79
|
79
|
80
|
64
|
165
|
64
|
63
|
92
|
(416)
|
(362)
|
83
|
47
|
|
Operating Income |
634
N/A
|
767
+21%
|
850
+11%
|
890
+5%
|
713
-20%
|
674
-5%
|
663
-2%
|
630
-5%
|
781
+24%
|
705
-10%
|
740
+5%
|
767
+4%
|
744
-3%
|
606
-19%
|
731
+21%
|
732
+0%
|
663
-10%
|
757
+14%
|
806
+6%
|
836
+4%
|
890
+6%
|
869
-2%
|
781
-10%
|
771
-1%
|
690
-11%
|
221
-68%
|
141
-36%
|
(7)
N/A
|
32
N/A
|
523
+1 513%
|
754
+44%
|
887
+18%
|
1 003
+13%
|
1 062
+6%
|
881
-17%
|
849
-4%
|
920
+8%
|
404
-56%
|
386
-5%
|
827
+114%
|
929
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(177)
|
(177)
|
(169)
|
(163)
|
(154)
|
(131)
|
(113)
|
(97)
|
(92)
|
61
|
51
|
44
|
(115)
|
(113)
|
(110)
|
(112)
|
(121)
|
(115)
|
(113)
|
(105)
|
(96)
|
(98)
|
(98)
|
(102)
|
(102)
|
(99)
|
(100)
|
(104)
|
(109)
|
(108)
|
(104)
|
(92)
|
(81)
|
(69)
|
(43)
|
(33)
|
(32)
|
(28)
|
(47)
|
(47)
|
(42)
|
|
Non-Reccuring Items |
(105)
|
(166)
|
(170)
|
(172)
|
(168)
|
(49)
|
(55)
|
(60)
|
(42)
|
0
|
(36)
|
(113)
|
45
|
0
|
(92)
|
(10)
|
(31)
|
0
|
0
|
(34)
|
(18)
|
(107)
|
2
|
5
|
(144)
|
(1 023)
|
(1 198)
|
(1 200)
|
(1 117)
|
(200)
|
(149)
|
(30)
|
50
|
0
|
59
|
(505)
|
(499)
|
0
|
0
|
(0)
|
(46)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
353
N/A
|
424
+20%
|
511
+21%
|
556
+9%
|
391
-30%
|
495
+26%
|
495
+0%
|
474
-4%
|
648
+37%
|
766
+18%
|
755
-1%
|
697
-8%
|
674
-3%
|
493
-27%
|
529
+7%
|
610
+15%
|
510
-16%
|
642
+26%
|
693
+8%
|
696
+0%
|
776
+11%
|
665
-14%
|
685
+3%
|
674
-2%
|
444
-34%
|
(901)
N/A
|
(1 157)
-28%
|
(1 311)
-13%
|
(1 193)
+9%
|
215
N/A
|
501
+134%
|
765
+53%
|
973
+27%
|
993
+2%
|
897
-10%
|
312
-65%
|
388
+25%
|
377
-3%
|
340
-10%
|
780
+130%
|
841
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(189)
|
(215)
|
(170)
|
(186)
|
48
|
23
|
(2)
|
16
|
(75)
|
(76)
|
(77)
|
(115)
|
(126)
|
(106)
|
(113)
|
(81)
|
(27)
|
(170)
|
(177)
|
(176)
|
(56)
|
(42)
|
(34)
|
(57)
|
(29)
|
137
|
149
|
163
|
56
|
(155)
|
(208)
|
(262)
|
(21)
|
(8)
|
22
|
141
|
(188)
|
(173)
|
(157)
|
(249)
|
(177)
|
|
Income from Continuing Operations |
164
|
209
|
341
|
370
|
439
|
518
|
494
|
490
|
572
|
690
|
678
|
582
|
549
|
387
|
416
|
529
|
483
|
471
|
517
|
520
|
720
|
623
|
651
|
617
|
415
|
(764)
|
(1 009)
|
(1 148)
|
(1 138)
|
59
|
293
|
503
|
952
|
985
|
919
|
453
|
200
|
203
|
182
|
531
|
664
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
164
N/A
|
210
+28%
|
341
+63%
|
370
+8%
|
439
+19%
|
518
+18%
|
494
-5%
|
490
-1%
|
572
+17%
|
690
+21%
|
678
-2%
|
583
-14%
|
549
-6%
|
388
-29%
|
417
+8%
|
530
+27%
|
538
+1%
|
647
+20%
|
692
+7%
|
696
+1%
|
746
+7%
|
649
-13%
|
677
+4%
|
643
-5%
|
417
-35%
|
(762)
N/A
|
(1 006)
-32%
|
(1 146)
-14%
|
(1 136)
+1%
|
61
N/A
|
294
+385%
|
504
+71%
|
952
+89%
|
986
+3%
|
919
-7%
|
453
-51%
|
200
-56%
|
203
+1%
|
182
-10%
|
531
+191%
|
664
+25%
|
|
EPS (Diluted) |
2
N/A
|
2.52
+26%
|
4.11
+63%
|
4.44
+8%
|
5.27
+19%
|
6.22
+18%
|
5.92
-5%
|
5.88
-1%
|
6.89
+17%
|
8.42
+22%
|
8.34
-1%
|
7.21
-14%
|
6.79
-6%
|
4.9
-28%
|
5.29
+8%
|
6.75
+28%
|
6.84
+1%
|
8.27
+21%
|
8.88
+7%
|
9.02
+2%
|
9.65
+7%
|
8.55
-11%
|
9.01
+5%
|
8.67
-4%
|
5.59
-36%
|
-10.66
N/A
|
-14.15
-33%
|
-16.02
-13%
|
-15.96
+0%
|
0.83
N/A
|
4.06
+389%
|
6.99
+72%
|
13.24
+89%
|
14.34
+8%
|
13.71
-4%
|
6.98
-49%
|
3.03
-57%
|
3.2
+6%
|
2.9
-9%
|
8.79
+203%
|
10.76
+22%
|