First Time Loading...

Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 71.22 USD 0.69% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is 91.42 USD. Compared to the current market price of 71.22 USD, Restaurant Brands International Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
Base Case
91.42 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
58
vs Industry
15
Median 3Y
4.6
Median 5Y
4.7
Industry
1.5
Forward
4
More Details
27.1
P/E
P/E
Price to Earnings
27.1
vs History
93
vs Industry
24
Median 3Y
31
Median 5Y
34.5
Industry
20.7
Forward
29.2
More Details
24.4
P/OCF
P/OCF
Price to OCF
24.4
vs History
22
vs Industry
15
Median 3Y
19.7
Median 5Y
19.2
Industry
10.5
More Details
121.2
P/FCFE
P/FCFE
Price to FCFE
121.2
vs History
6
vs Industry
5
Median 3Y
31
Median 5Y
28.2
Industry
19.5
More Details
11.3
P/B
P/B
Price to Book Value
11.3
vs History
50
vs Industry
6
Median 3Y
11.4
Median 5Y
11.3
Industry
2.3
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
74
vs Industry
13
Median 3Y
6.5
Median 5Y
6.6
Industry
2
Forward
5.5
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
61
vs Industry
19
Median 3Y
10
Median 5Y
10
Industry
4
More Details
19.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.1
vs History
34
vs Industry
19
Median 3Y
19
Median 5Y
18.2
Industry
11.6
Forward
15.8
More Details
20.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.8
vs History
36
vs Industry
28
Median 3Y
20.9
Median 5Y
20
Industry
17
Forward
18.1
More Details
33.5
EV/OCF
EV/OCF
Enterprise Value to OCF
33.5
vs History
20
vs Industry
13
Median 3Y
27.5
Median 5Y
27.5
Industry
12.7
More Details
36.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.8
vs History
22
vs Industry
17
Median 3Y
29.6
Median 5Y
29.6
Industry
17.7
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
17
vs Industry
27
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
More Details

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
32.3B USD 4.6 27.1 19.1 20.8
US
McDonald's Corp
NYSE:MCD
194.9B USD 7.6 23 16.7 19.5
US
Starbucks Corp
NASDAQ:SBUX
98.5B USD 2.7 22.9 15 18.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
80B USD 8.1 65.1 41.1 49.3
UK
Compass Group PLC
LSE:CPG
37.2B GBP 1.2 28.3 14.1 20
US
Yum! Brands Inc
NYSE:YUM
38.7B USD 5.5 24.2 19.9 21.2
US
Darden Restaurants Inc
NYSE:DRI
18.2B USD 1.6 17.6 10.9 14.5
US
Domino's Pizza Inc
NYSE:DPZ
16.8B USD 3.7 32.3 23.9 26.2
CN
Yum China Holdings Inc
NYSE:YUMC
15.1B USD 1.4 18.2 8 11.2
FR
Sodexo SA
PAR:SW
11.2B EUR 0.5 14.1 10.7 16
CN
Haidilao International Holding Ltd
HKEX:6862
92.9B HKD 1.7 23.6 10.8 17.4

See Also

Summary
QSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
QSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QSR stock valuation using valuation multiples.
Wall Street Estimates
QSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.