Restaurant Brands International Inc banner

Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 74.13 USD -0.18% Market Closed
Market Cap: $33.6B

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is 80.57 USD. Compared to the current market price of 74.13 USD, Restaurant Brands International Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
Base Case
80.57 USD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
33.8B USD 3.6 43.5 16.5 18.5
US
McDonald's Corp
NYSE:MCD
220.5B USD 8.2 25.7 20.9 20.9
US
Starbucks Corp
NASDAQ:SBUX
109.2B USD 2.9 79.7 22.7 34.1
UK
Compass Group PLC
LSE:CPG
35.7B GBP 0.8 19.2 10.5 13.4
US
Yum! Brands Inc
NYSE:YUM
43.3B USD 5.3 27.8 19 20.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 3.6 28 18 21.3
US
Darden Restaurants Inc
NYSE:DRI
23.6B USD 1.9 21 13.8 18.9
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.9 912.4 339.5 -328.6
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.6 20.5 10 13.3
CN
MIXUE Group
HKEX:2097
124.2B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBITDA: 52.3
16.5
8%
2.1
US
McDonald's Corp
NYSE:MCD
20.9
13%
1.6
US
Starbucks Corp
NASDAQ:SBUX
22.7
13%
1.7
UK
Compass Group PLC
LSE:CPG
10.5
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
9%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
18
10%
1.8
US
Darden Restaurants Inc
NYSE:DRI
13.8
8%
1.7
IN
Eternal Ltd
NSE:ETERNAL
339.5
116%
2.9
CN
Yum China Holdings Inc
NYSE:YUMC
10
9%
1.1
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBIT: 20.1
18.5
8%
2.3
US
McDonald's Corp
NYSE:MCD
20.9
8%
2.6
US
Starbucks Corp
NASDAQ:SBUX
34.1
18%
1.9
UK
Compass Group PLC
LSE:CPG
13.4
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.5
9%
2.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.3
11%
1.9
US
Darden Restaurants Inc
NYSE:DRI
18.9
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -328.6 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
9%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett