Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 67.33 USD -1.56%
Market Cap: $30.5B

Relative Value

The Relative Value of one QSR stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.33 USD, Restaurant Brands International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QSR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

QSR Competitors Multiples
Restaurant Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.2 15.9 17.9
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.7B USD 3 59.1 22.6 33.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.2 22.2 26.2
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.2 29.2 18.9 20.3
IN
Eternal Ltd
NSE:ETERNAL
2.4T INR 5.5 1 019 380.4 -368.2
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.7B USD 1.5 19.6 8.9 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBITDA: 429.7
15.9
9%
1.8
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.6
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
11
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
380.4
116%
3.3
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.9
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Restaurant Brands International Inc
NYSE:QSR
Average EV/EBIT: 546.1
17.9
8%
2.2
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.7
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.2
7%
3.7
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.3
8%
2.5
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -368.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.1
9%
1.3