Relx PLC
NYSE:RELX

Watchlist Manager
Relx PLC Logo
Relx PLC
NYSE:RELX
Watchlist
Price: 43.14 USD 1.87% Market Closed
Market Cap: 81.8B USD

Relative Value

The Relative Value of one RELX stock under the Base Case scenario is 19.97 USD. Compared to the current market price of 43.14 USD, Relx PLC is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELX Relative Value
Base Case
19.97 USD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
5.8
vs History
17
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
18.5
Forward
24.2
vs History
17
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
12.8
vs History
17
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
7
vs Industry
3
Median 3Y
19.4
Median 5Y
14.9
Industry
2.6
vs History
17
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
6.4
vs History
17
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
17
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
9.9
Forward
16
vs History
17
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
12.3
Forward
18.6
vs History
17
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
17
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
14.1
vs History
34
vs Industry
9
Median 3Y
4.7
Median 5Y
3.7
Industry
1.8

Multiples Across Competitors

RELX Competitors Multiples
Relx PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Relx PLC
NYSE:RELX
58.2B USD 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.3 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
US
TransUnion
NYSE:TRU
17B USD 3.8 40.5 15.3 25.7
P/S Multiple
Revenue Growth P/S to Growth
UK
Relx PLC
NYSE:RELX
Average P/S: 5.8
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.4
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.7
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.1
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
US
TransUnion
NYSE:TRU
3.8
9%
0.4
P/E Multiple
Earnings Growth PEG
UK
Relx PLC
NYSE:RELX
Average P/E: 139.9
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
31.3
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
42.2
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 224.3
83%
14.8
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
US
TransUnion
NYSE:TRU
40.5
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Relx PLC
NYSE:RELX
Average EV/EBITDA: 45.1
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
US
TransUnion
NYSE:TRU
15.3
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Relx PLC
NYSE:RELX
Average EV/EBIT: 44.5
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7
US
TransUnion
NYSE:TRU
25.7
23%
1.1