Rockley Photonics Holdings Ltd
NYSE:RKLY
Cash Flow Statement
Cash Flow Statement
Rockley Photonics Holdings Ltd
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(92)
|
(149)
|
(234)
|
(168)
|
(198)
|
(236)
|
(166)
|
|
Depreciation & Amortization |
0
|
5
|
6
|
5
|
6
|
6
|
6
|
|
Other Non-Cash Items |
41
|
70
|
93
|
59
|
51
|
85
|
18
|
|
Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
11
|
12
|
|
Change in Working Capital |
(0)
|
(14)
|
(5)
|
(22)
|
(24)
|
(6)
|
(10)
|
|
Cash from Operating Activities |
(49)
N/A
|
(90)
-85%
|
(140)
-56%
|
(126)
+10%
|
(165)
-31%
|
(152)
+8%
|
(151)
+0%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
0
|
(5)
|
(8)
|
(8)
|
(9)
|
(8)
|
(5)
|
|
Other Items |
0
|
(2)
|
(55)
|
(45)
|
(25)
|
(8)
|
50
|
|
Cash from Investing Activities |
0
N/A
|
(7)
N/A
|
(63)
-817%
|
(53)
+16%
|
(34)
+36%
|
(16)
+54%
|
45
N/A
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
0
|
1
|
171
|
170
|
170
|
170
|
2
|
|
Net Issuance of Debt |
49
|
116
|
125
|
72
|
67
|
49
|
49
|
|
Other |
0
|
(4)
|
(40)
|
(45)
|
(45)
|
(49)
|
(15)
|
|
Cash from Financing Activities |
53
N/A
|
113
+112%
|
257
+127%
|
196
-24%
|
191
-3%
|
170
-11%
|
36
-79%
|
|
Change in Cash | ||||||||
Net Change in Cash |
(2)
N/A
|
17
N/A
|
55
+226%
|
18
-68%
|
(7)
N/A
|
3
N/A
|
(70)
N/A
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
(49)
N/A
|
(95)
-95%
|
(147)
-56%
|
(134)
+9%
|
(174)
-29%
|
(159)
+8%
|
(157)
+2%
|