Romeo Power Inc
NYSE:RMO
Income Statement
Earnings Waterfall
Romeo Power Inc
Revenue
|
32.1m
USD
|
Cost of Revenue
|
-76.3m
USD
|
Gross Profit
|
-44.2m
USD
|
Operating Expenses
|
-108.4m
USD
|
Operating Income
|
-152.6m
USD
|
Other Expenses
|
-24.4m
USD
|
Net Income
|
-177m
USD
|
Income Statement
Romeo Power Inc
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
0
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
1
-58%
|
2
+88%
|
8
+291%
|
17
+117%
|
27
+63%
|
32
+18%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
0
|
(4)
|
0
|
0
|
(22)
|
(23)
|
(29)
|
(39)
|
(38)
|
(63)
|
(76)
|
|
Gross Profit |
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(19)
N/A
|
(4)
+80%
|
(9)
-133%
|
(13)
-54%
|
(21)
-58%
|
(35)
-65%
|
(44)
-25%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(1)
|
(6)
|
(9)
|
(10)
|
(21)
|
(38)
|
(60)
|
(82)
|
(98)
|
(105)
|
(108)
|
|
Selling, General & Administrative |
(1)
|
(4)
|
(4)
|
(4)
|
(20)
|
(35)
|
(56)
|
(73)
|
(83)
|
(87)
|
(85)
|
|
Research & Development |
0
|
(2)
|
0
|
0
|
(10)
|
(12)
|
(14)
|
(18)
|
(15)
|
(18)
|
(24)
|
|
Other Operating Expenses |
0
|
0
|
(5)
|
(5)
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(7)
-511%
|
(7)
+0%
|
(7)
-6%
|
(40)
-469%
|
(60)
-49%
|
(87)
-46%
|
(113)
-30%
|
(119)
-5%
|
(140)
-18%
|
(153)
-9%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
4
|
2
|
1
|
0
|
29
|
145
|
146
|
152
|
124
|
9
|
8
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(32)
|
(32)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
|
Pre-Tax Income |
3
N/A
|
(4)
N/A
|
(6)
-27%
|
(7)
-27%
|
(15)
-113%
|
82
N/A
|
55
-33%
|
38
-31%
|
8
-79%
|
(163)
N/A
|
(177)
-8%
|
|
Net Income | ||||||||||||
Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
2
|
(5)
|
(6)
|
(7)
|
(15)
|
82
|
55
|
38
|
8
|
(163)
|
(177)
|
|
Net Income (Common) |
2
N/A
|
(5)
N/A
|
(6)
-17%
|
(7)
-20%
|
(15)
-114%
|
82
N/A
|
55
-33%
|
38
-32%
|
8
-79%
|
(163)
N/A
|
(177)
-8%
|
|
EPS (Diluted) |
0.07
N/A
|
-0.07
N/A
|
-0.2
-186%
|
-0.24
-20%
|
-0.19
+21%
|
0.6
N/A
|
0.42
-30%
|
0.28
-33%
|
0.06
-79%
|
-1.21
N/A
|
-1.11
+8%
|