Roper Technologies Inc
NYSE:ROP
Income Statement
Earnings Waterfall
Roper Technologies Inc
Revenue
|
6.4B
USD
|
Cost of Revenue
|
-1.9B
USD
|
Gross Profit
|
4.5B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-342.4m
USD
|
Net Income
|
1.5B
USD
|
Income Statement
Roper Technologies Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 335
N/A
|
3 436
+3%
|
3 493
+2%
|
3 550
+2%
|
3 581
+1%
|
3 585
+0%
|
3 585
0%
|
3 582
0%
|
3 619
+1%
|
3 662
+1%
|
3 723
+2%
|
3 790
+2%
|
3 974
+5%
|
4 177
+5%
|
4 392
+5%
|
4 608
+5%
|
4 724
+3%
|
4 883
+3%
|
5 042
+3%
|
5 191
+3%
|
5 276
+2%
|
5 313
+1%
|
5 348
+1%
|
4 728
-12%
|
4 791
+1%
|
4 431
-8%
|
4 274
-4%
|
4 854
+14%
|
5 032
+4%
|
5 337
+6%
|
5 601
+5%
|
5 778
+3%
|
5 529
-4%
|
5 566
+1%
|
5 453
-2%
|
5 372
-1%
|
5 562
+4%
|
5 782
+4%
|
5 995
+4%
|
6 178
+3%
|
6 389
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 385)
|
(1 408)
|
(1 423)
|
(1 448)
|
(1 450)
|
(1 443)
|
(1 434)
|
(1 418)
|
(1 414)
|
(1 422)
|
(1 438)
|
(1 458)
|
(1 533)
|
(1 598)
|
(1 665)
|
(1 743)
|
(1 776)
|
(1 825)
|
(1 870)
|
(1 912)
|
(1 936)
|
(1 939)
|
(1 941)
|
(1 588)
|
(1 605)
|
(1 391)
|
(1 299)
|
(1 583)
|
(1 624)
|
(1 722)
|
(1 801)
|
(1 860)
|
(1 708)
|
(1 743)
|
(1 685)
|
(1 619)
|
(1 688)
|
(1 752)
|
(1 811)
|
(1 871)
|
(1 919)
|
|
Gross Profit |
1 950
N/A
|
2 028
+4%
|
2 069
+2%
|
2 102
+2%
|
2 131
+1%
|
2 142
+1%
|
2 151
+0%
|
2 165
+1%
|
2 206
+2%
|
2 240
+2%
|
2 285
+2%
|
2 332
+2%
|
2 441
+5%
|
2 579
+6%
|
2 727
+6%
|
2 865
+5%
|
2 948
+3%
|
3 058
+4%
|
3 172
+4%
|
3 280
+3%
|
3 340
+2%
|
3 374
+1%
|
3 407
+1%
|
3 140
-8%
|
3 186
+1%
|
3 040
-5%
|
2 976
-2%
|
3 271
+10%
|
3 408
+4%
|
3 614
+6%
|
3 800
+5%
|
3 917
+3%
|
3 821
-2%
|
3 823
+0%
|
3 769
-1%
|
3 753
0%
|
3 874
+3%
|
4 030
+4%
|
4 184
+4%
|
4 307
+3%
|
4 470
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 070)
|
(1 081)
|
(1 096)
|
(1 102)
|
(1 108)
|
(1 114)
|
(1 118)
|
(1 137)
|
(1 180)
|
(1 213)
|
(1 241)
|
(1 278)
|
(1 374)
|
(1 470)
|
(1 574)
|
(1 655)
|
(1 696)
|
(1 746)
|
(1 793)
|
(1 883)
|
(1 897)
|
(1 917)
|
(1 943)
|
(1 812)
|
(1 855)
|
(1 025)
|
(1 016)
|
(1 997)
|
(2 083)
|
(2 185)
|
(2 298)
|
(2 338)
|
(2 385)
|
(2 380)
|
(2 336)
|
(2 228)
|
(2 305)
|
(2 388)
|
(2 489)
|
(2 562)
|
(2 644)
|
|
Selling, General & Administrative |
(1 070)
|
(1 080)
|
(1 096)
|
(1 102)
|
(1 108)
|
(1 114)
|
(1 118)
|
(1 137)
|
(1 180)
|
(1 212)
|
(1 240)
|
(1 278)
|
(1 373)
|
(1 470)
|
(1 574)
|
(1 655)
|
(1 696)
|
(1 746)
|
(1 793)
|
(1 883)
|
(1 897)
|
(1 917)
|
(1 943)
|
(1 432)
|
(1 855)
|
(1 826)
|
(1 817)
|
(1 574)
|
(2 083)
|
(2 185)
|
(2 298)
|
(1 809)
|
(2 286)
|
(2 280)
|
(2 236)
|
(1 699)
|
(2 305)
|
(2 388)
|
(2 489)
|
(1 916)
|
(2 644)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
(528)
|
0
|
0
|
0
|
(530)
|
0
|
0
|
0
|
(646)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
801
|
801
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(100)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
881
N/A
|
948
+8%
|
974
+3%
|
1 000
+3%
|
1 023
+2%
|
1 028
+1%
|
1 033
+0%
|
1 028
0%
|
1 026
0%
|
1 027
+0%
|
1 044
+2%
|
1 055
+1%
|
1 067
+1%
|
1 108
+4%
|
1 152
+4%
|
1 210
+5%
|
1 252
+3%
|
1 312
+5%
|
1 379
+5%
|
1 396
+1%
|
1 443
+3%
|
1 457
+1%
|
1 464
+1%
|
1 328
-9%
|
1 331
+0%
|
2 015
+51%
|
1 960
-3%
|
1 274
-35%
|
1 325
+4%
|
1 430
+8%
|
1 503
+5%
|
1 580
+5%
|
1 436
-9%
|
1 443
+1%
|
1 433
-1%
|
1 525
+6%
|
1 570
+3%
|
1 642
+5%
|
1 695
+3%
|
1 745
+3%
|
1 826
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(87)
|
(84)
|
(79)
|
(79)
|
(79)
|
(79)
|
(80)
|
(85)
|
(92)
|
(99)
|
(105)
|
(115)
|
(130)
|
(149)
|
(168)
|
(182)
|
(178)
|
(175)
|
(178)
|
(182)
|
(183)
|
(185)
|
(185)
|
(186)
|
(188)
|
(190)
|
(203)
|
(219)
|
(234)
|
(246)
|
(242)
|
(234)
|
(226)
|
(211)
|
(195)
|
(192)
|
(178)
|
(103)
|
(70)
|
1
|
43
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
104
|
104
|
120
|
921
|
801
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
4
|
0
|
1
|
1
|
(1)
|
(2)
|
(2)
|
59
|
59
|
60
|
60
|
1
|
(2)
|
6
|
5
|
6
|
4
|
(0)
|
(1)
|
0
|
(1)
|
(5)
|
(2)
|
(5)
|
(2)
|
(3)
|
(7)
|
(4)
|
23
|
25
|
25
|
25
|
(4)
|
(5)
|
0
|
(50)
|
(50)
|
(52)
|
(50)
|
(3)
|
(2)
|
|
Pre-Tax Income |
797
N/A
|
864
+8%
|
895
+4%
|
922
+3%
|
943
+2%
|
947
+0%
|
951
+0%
|
1 002
+5%
|
993
-1%
|
988
-1%
|
998
+1%
|
941
-6%
|
935
-1%
|
965
+3%
|
990
+3%
|
1 035
+5%
|
1 079
+4%
|
1 137
+5%
|
1 184
+4%
|
1 198
+1%
|
1 362
+14%
|
1 371
+1%
|
1 398
+2%
|
2 057
+47%
|
1 943
-6%
|
1 821
-6%
|
1 750
-4%
|
1 051
-40%
|
1 114
+6%
|
1 209
+9%
|
1 286
+6%
|
1 271
-1%
|
1 205
-5%
|
1 226
+2%
|
1 238
+1%
|
1 282
+4%
|
1 341
+5%
|
1 488
+11%
|
1 575
+6%
|
1 743
+11%
|
1 867
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(237)
|
(257)
|
(269)
|
(275)
|
(288)
|
(278)
|
(278)
|
(306)
|
(302)
|
(309)
|
(313)
|
(282)
|
(269)
|
(278)
|
(280)
|
(278)
|
(269)
|
(277)
|
(270)
|
(268)
|
(274)
|
(262)
|
(255)
|
(417)
|
(432)
|
(407)
|
(406)
|
(226)
|
(240)
|
(254)
|
(278)
|
(288)
|
(275)
|
(305)
|
(300)
|
(296)
|
(307)
|
(318)
|
(337)
|
(375)
|
(401)
|
|
Income from Continuing Operations |
561
|
607
|
626
|
646
|
655
|
669
|
673
|
696
|
692
|
679
|
685
|
659
|
665
|
687
|
710
|
756
|
810
|
859
|
913
|
930
|
1 089
|
1 109
|
1 142
|
1 640
|
1 511
|
1 414
|
1 344
|
826
|
874
|
955
|
1 008
|
983
|
930
|
921
|
938
|
986
|
1 034
|
1 170
|
1 238
|
1 368
|
1 466
|
|
Net Income (Common) |
561
N/A
|
607
+8%
|
626
+3%
|
646
+3%
|
655
+1%
|
669
+2%
|
673
+1%
|
696
+3%
|
692
-1%
|
679
-2%
|
685
+1%
|
659
-4%
|
665
+1%
|
687
+3%
|
710
+3%
|
972
+37%
|
1 025
+5%
|
1 074
+5%
|
1 131
+5%
|
944
-17%
|
1 103
+17%
|
1 124
+2%
|
1 154
+3%
|
1 768
+53%
|
1 639
-7%
|
1 608
-2%
|
1 565
-3%
|
950
-39%
|
998
+5%
|
1 066
+7%
|
1 121
+5%
|
1 153
+3%
|
2 884
+150%
|
2 867
-1%
|
2 904
+1%
|
4 545
+56%
|
2 807
-38%
|
2 903
+3%
|
2 924
+1%
|
1 384
-53%
|
1 483
+7%
|
|
EPS (Diluted) |
5.58
N/A
|
6.03
+8%
|
6.21
+3%
|
6.4
+3%
|
6.45
+1%
|
6.57
+2%
|
6.62
+1%
|
6.85
+3%
|
6.76
-1%
|
6.61
-2%
|
6.7
+1%
|
6.43
-4%
|
6.47
+1%
|
6.64
+3%
|
6.84
+3%
|
9.38
+37%
|
9.83
+5%
|
10.28
+5%
|
10.81
+5%
|
9.04
-16%
|
10.53
+16%
|
10.69
+2%
|
11.09
+4%
|
16.82
+52%
|
15.56
-7%
|
14.97
-4%
|
14.77
-1%
|
8.98
-39%
|
9.41
+5%
|
9.83
+4%
|
10.5
+7%
|
10.82
+3%
|
27
+150%
|
26.84
-1%
|
27.19
+1%
|
42.55
+56%
|
26.23
-38%
|
27.03
+3%
|
27.17
+1%
|
12.88
-53%
|
13.74
+7%
|