Retail Value Inc
NYSE:RVI
Cash Flow Statement
Cash Flow Statement
Retail Value Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
(292)
|
(424)
|
(453)
|
(435)
|
(165)
|
(21)
|
22
|
89
|
47
|
34
|
18
|
(123)
|
(94)
|
(77)
|
(145)
|
(55)
|
(18)
|
|
Depreciation & Amortization |
119
|
115
|
108
|
100
|
93
|
86
|
80
|
76
|
75
|
72
|
68
|
64
|
57
|
54
|
51
|
45
|
34
|
|
Other Non-Cash Items |
268
|
398
|
408
|
402
|
144
|
3
|
(10)
|
(67)
|
(26)
|
(3)
|
3
|
133
|
101
|
85
|
163
|
75
|
35
|
|
Change in Working Capital |
2
|
(1)
|
13
|
12
|
1
|
14
|
(7)
|
(4)
|
(1)
|
(3)
|
(15)
|
(10)
|
(12)
|
(3)
|
10
|
6
|
11
|
|
Cash from Operating Activities |
96
N/A
|
88
-8%
|
77
-12%
|
79
+2%
|
73
-8%
|
82
+12%
|
86
+5%
|
93
+8%
|
95
+2%
|
99
+4%
|
74
-25%
|
63
-14%
|
52
-19%
|
59
+14%
|
79
+34%
|
72
-9%
|
62
-14%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(21)
|
(22)
|
(31)
|
(46)
|
(65)
|
(84)
|
(94)
|
(89)
|
(80)
|
(60)
|
(43)
|
(32)
|
(23)
|
(20)
|
(16)
|
(15)
|
(11)
|
|
Other Items |
11
|
0
|
132
|
285
|
420
|
540
|
581
|
533
|
424
|
451
|
310
|
284
|
292
|
145
|
180
|
641
|
903
|
|
Cash from Investing Activities |
(10)
N/A
|
(11)
-13%
|
101
N/A
|
238
+136%
|
355
+49%
|
456
+28%
|
486
+7%
|
444
-9%
|
344
-23%
|
391
+14%
|
267
-32%
|
252
-6%
|
269
+7%
|
125
-54%
|
164
+32%
|
626
+281%
|
892
+42%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Debt |
(85)
|
26
|
(49)
|
(91)
|
(254)
|
(451)
|
(497)
|
(480)
|
(315)
|
(380)
|
(255)
|
(185)
|
(320)
|
(217)
|
(305)
|
(489)
|
(354)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(11)
|
(11)
|
(11)
|
(4)
|
(4)
|
(4)
|
(660)
|
|
Other |
(4)
|
(58)
|
(50)
|
(97)
|
(71)
|
(23)
|
(12)
|
(12)
|
(45)
|
(34)
|
(34)
|
(34)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(89)
N/A
|
(33)
+64%
|
(100)
-206%
|
(188)
-89%
|
(325)
-72%
|
(480)
-48%
|
(516)
-7%
|
(499)
+3%
|
(367)
+26%
|
(425)
-16%
|
(300)
+29%
|
(230)
+23%
|
(331)
-44%
|
(221)
+33%
|
(310)
-40%
|
(493)
-59%
|
(1 014)
-106%
|
|
Change in Cash | ||||||||||||||||||
Net Change in Cash |
(3)
N/A
|
45
N/A
|
79
+76%
|
129
+64%
|
103
-20%
|
57
-44%
|
56
-2%
|
38
-32%
|
72
+88%
|
65
-11%
|
41
-37%
|
85
+111%
|
(11)
N/A
|
(37)
-256%
|
(66)
-77%
|
205
N/A
|
(60)
N/A
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
75
N/A
|
66
-12%
|
46
-30%
|
33
-30%
|
8
-77%
|
(2)
N/A
|
(9)
-307%
|
4
N/A
|
15
+254%
|
38
+156%
|
30
-22%
|
31
+4%
|
29
-8%
|
39
+35%
|
63
+63%
|
57
-10%
|
51
-11%
|