Rayonier Advanced Materials Inc
NYSE:RYAM
Balance Sheet
Balance Sheet Decomposition
Rayonier Advanced Materials Inc
Current Assets | 545.6m |
Cash & Short-Term Investments | 54.6m |
Receivables | 201.7m |
Other Current Assets | 289.2m |
Non-Current Assets | 1.6B |
PP&E | 1.1B |
Intangibles | 15.7m |
Other Non-Current Assets | 498.7m |
Current Liabilities | 332.5m |
Accounts Payable | 157.7m |
Accrued Liabilities | 76.5m |
Other Current Liabilities | 98.3m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 755.6m |
Other Non-Current Liabilities | 305.2m |
Balance Sheet
Rayonier Advanced Materials Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
66
|
101
|
327
|
96
|
109
|
64
|
94
|
253
|
152
|
76
|
|
Cash Equivalents |
66
|
101
|
327
|
96
|
109
|
64
|
94
|
253
|
152
|
76
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
|
Total Receivables |
69
|
69
|
38
|
181
|
199
|
182
|
238
|
203
|
213
|
217
|
|
Accounts Receivables |
69
|
69
|
38
|
181
|
199
|
182
|
179
|
182
|
212
|
197
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
59
|
21
|
1
|
19
|
|
Inventory |
140
|
125
|
118
|
302
|
304
|
251
|
234
|
231
|
265
|
207
|
|
Other Current Assets |
45
|
32
|
37
|
67
|
104
|
77
|
69
|
51
|
60
|
574
|
|
Total Current Assets |
320
|
328
|
520
|
647
|
716
|
574
|
634
|
776
|
690
|
575
|
|
PP&E Net |
843
|
804
|
801
|
1 408
|
1 364
|
1 339
|
1 293
|
1 165
|
1 167
|
1 093
|
|
PP&E Gross |
843
|
804
|
801
|
1 408
|
1 364
|
1 339
|
1 293
|
1 165
|
1 167
|
1 093
|
|
Accumulated Depreciation |
1 167
|
1 223
|
1 255
|
1 309
|
1 386
|
1 482
|
1 611
|
1 642
|
1 722
|
1 798
|
|
Intangible Assets |
0
|
0
|
0
|
60
|
53
|
46
|
38
|
31
|
24
|
17
|
|
Other Long-Term Assets |
141
|
147
|
101
|
528
|
547
|
522
|
565
|
473
|
467
|
498
|
|
Total Assets |
1 304
N/A
|
1 279
-2%
|
1 422
+11%
|
2 643
+86%
|
2 679
+1%
|
2 480
-7%
|
2 530
+2%
|
2 445
-3%
|
2 348
-4%
|
2 183
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
65
|
45
|
36
|
158
|
182
|
153
|
157
|
170
|
164
|
186
|
|
Accrued Liabilities |
39
|
58
|
56
|
127
|
85
|
70
|
74
|
71
|
69
|
83
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8
|
8
|
10
|
9
|
15
|
19
|
17
|
38
|
15
|
25
|
|
Other Current Liabilities |
20
|
20
|
25
|
13
|
89
|
44
|
45
|
76
|
106
|
81
|
|
Total Current Liabilities |
131
|
131
|
127
|
308
|
370
|
286
|
293
|
355
|
354
|
376
|
|
Long-Term Debt |
936
|
850
|
774
|
1 232
|
1 173
|
1 063
|
1 067
|
891
|
839
|
752
|
|
Deferred Income Tax |
0
|
0
|
0
|
33
|
28
|
25
|
25
|
21
|
17
|
15
|
|
Other Liabilities |
298
|
314
|
310
|
377
|
401
|
424
|
451
|
365
|
309
|
293
|
|
Total Liabilities |
1 366
N/A
|
1 296
-5%
|
1 210
-7%
|
1 949
+61%
|
1 972
+1%
|
1 797
-9%
|
1 835
+2%
|
1 631
-11%
|
1 518
-7%
|
1 436
-5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
22
|
22
|
79
|
377
|
463
|
422
|
423
|
489
|
474
|
373
|
|
Additional Paid In Capital |
62
|
70
|
242
|
392
|
400
|
399
|
405
|
409
|
418
|
419
|
|
Other Equity |
103
|
110
|
110
|
76
|
156
|
139
|
134
|
85
|
64
|
46
|
|
Total Equity |
62
N/A
|
17
+73%
|
212
N/A
|
694
+228%
|
707
+2%
|
683
-3%
|
695
+2%
|
814
+17%
|
829
+2%
|
746
-10%
|
|
Total Liabilities & Equity |
1 304
N/A
|
1 279
-2%
|
1 422
+11%
|
2 643
+86%
|
2 679
+1%
|
2 480
-7%
|
2 530
+2%
|
2 445
-3%
|
2 348
-4%
|
2 183
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
43
|
43
|
52
|
49
|
63
|
63
|
64
|
64
|
65
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|