Watchlist Manager

Watchlist

Price: 14.53 USD 4.91% Market Closed

Market Cap: $1.4B

	Sally Beauty Holdings Inc NYSE:SBH	US
	Xiaomi Corp HKEX:81810	CN
	UnitedHealth Group Inc NYSE:UNH	US
Z	Zhongrun Resources Investment Corp SZSE:000506	CN
	Qingdao Kingking Applied Chemistry Co Ltd SZSE:002094	CN
A	Aroundtown SA XETRA:AT1	LU
S	Shenwan Hongyuan Group Co Ltd HKEX:6806	CN
	J Trust Co Ltd TSE:8508	JP
	Caitong Securities Co Ltd SSE:601108	CN
	Isgec Heavy Engineering Ltd NSE:ISGEC	IN
C	China Daye Non-Ferrous Metals Mining Ltd HKEX:661	HK
J	JK Tyre & Industries Ltd NSE:JKTYRE	IN

Income Statement

Currency: USD

	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	2	21	66	107	145	138	150	118	155	146	123	142	138	126	120	121	113	112	111	110	113	112	107	103	101	98	102	106	108	109	112	114	117	117	117	117	117	152	149	147	144	107	107	107	133	130	129	126	98	99	97	98	96	93	91	93	99	103	105	102	94	88	84	80	77	75	71	70	71	71	73	73	75	74	72	68	63	61
Revenue	2 333 N/A	2 373 +2%	2 417 +2%	2 445 +1%	2 480 +1%	2 514 +1%	2 540 +1%	2 574 +1%	2 616 +2%	2 648 +1%	2 638 0%	2 636 0%	2 633 0%	2 637 +0%	2 696 +2%	2 775 +3%	2 845 +3%	2 916 +3%	3 005 +3%	3 086 +3%	3 180 +3%	3 269 +3%	3 340 +2%	3 428 +3%	3 478 +1%	3 524 +1%	3 564 +1%	3 573 +0%	3 598 +1%	3 622 +1%	3 657 +1%	3 679 +1%	3 716 +1%	3 754 +1%	3 778 +1%	3 796 +0%	3 815 +0%	3 834 +1%	3 868 +1%	3 910 +1%	3 941 +1%	3 953 +0%	3 954 +0%	3 941 0%	3 941 0%	3 938 0%	3 934 0%	3 943 +0%	3 941 0%	3 933 0%	3 927 0%	3 898 -1%	3 877 -1%	3 876 0%	3 867 0%	3 792 -2%	3 522 -7%	3 514 0%	3 470 -1%	3 525 +2%	3 843 +9%	3 875 +1%	3 919 +1%	3 904 0%	3 844 -2%	3 816 -1%	3 793 -1%	3 800 +0%	3 769 -1%	3 728 -1%	3 702 -1%	3 692 0%	3 703 +0%	3 717 +0%	3 724 +0%	3 698 -1%	3 689 0%	3 701 +0%	3 707 +0%
Gross Profit
Cost of Revenue	(1 262)	(1 286)	(1 312)	(1 327)	(1 348)	(1 360)	(1 364)	(1 383)	(1 401)	(1 414)	(1 406)	(1 401)	(1 394)	(1 393)	(1 423)	(1 460)	(1 486)	(1 512)	(1 554)	(1 588)	(1 632)	(1 675)	(1 703)	(1 746)	(1 762)	(1 780)	(1 799)	(1 800)	(1 812)	(1 827)	(1 846)	(1 855)	(1 874)	(1 893)	(1 904)	(1 911)	(1 924)	(1 937)	(1 950)	(1 972)	(1 985)	(1 989)	(1 993)	(1 978)	(1 975)	(1 973)	(1 974)	(1 985)	(1 992)	(1 988)	(1 989)	(1 977)	(1 967)	(1 966)	(1 962)	(1 926)	(1 817)	(1 799)	(1 759)	(1 777)	(1 901)	(1 922)	(1 937)	(1 924)	(1 887)	(1 896)	(1 888)	(1 894)	(1 880)	(1 836)	(1 829)	(1 821)	(1 826)	(1 827)	(1 824)	(1 803)	(1 794)	(1 791)	(1 790)
Gross Profit	1 071 N/A	1 087 +1%	1 104 +2%	1 117 +1%	1 132 +1%	1 154 +2%	1 176 +2%	1 191 +1%	1 215 +2%	1 235 +2%	1 232 0%	1 236 +0%	1 238 +0%	1 243 +0%	1 273 +2%	1 315 +3%	1 358 +3%	1 404 +3%	1 451 +3%	1 498 +3%	1 548 +3%	1 595 +3%	1 637 +3%	1 682 +3%	1 716 +2%	1 743 +2%	1 766 +1%	1 774 +0%	1 786 +1%	1 795 +1%	1 812 +1%	1 823 +1%	1 842 +1%	1 860 +1%	1 873 +1%	1 885 +1%	1 890 +0%	1 898 +0%	1 918 +1%	1 938 +1%	1 956 +1%	1 964 +0%	1 962 0%	1 962 +0%	1 966 +0%	1 965 0%	1 960 0%	1 958 0%	1 949 0%	1 944 0%	1 939 0%	1 921 -1%	1 909 -1%	1 911 +0%	1 905 0%	1 866 -2%	1 706 -9%	1 716 +1%	1 711 0%	1 749 +2%	1 941 +11%	1 953 +1%	1 983 +2%	1 981 0%	1 957 -1%	1 919 -2%	1 905 -1%	1 906 +0%	1 889 -1%	1 892 +0%	1 874 -1%	1 871 0%	1 878 +0%	1 890 +1%	1 900 +1%	1 896 0%	1 896 +0%	1 911 +1%	1 917 +0%
Operating Income
Operating Expenses	(895)	(907)	(943)	(946)	(925)	(925)	(913)	(924)	(930)	(952)	(953)	(950)	(947)	(947)	(972)	(1 002)	(1 035)	(1 064)	(1 088)	(1 114)	(1 120)	(1 146)	(1 168)	(1 187)	(1 220)	(1 244)	(1 261)	(1 274)	(1 276)	(1 272)	(1 290)	(1 304)	(1 331)	(1 355)	(1 374)	(1 384)	(1 395)	(1 405)	(1 420)	(1 442)	(1 455)	(1 465)	(1 473)	(1 467)	(1 468)	(1 461)	(1 461)	(1 469)	(1 481)	(1 486)	(1 480)	(1 473)	(1 455)	(1 453)	(1 464)	(1 485)	(1 439)	(1 441)	(1 429)	(1 437)	(1 510)	(1 530)	(1 551)	(1 538)	(1 543)	(1 554)	(1 559)	(1 570)	(1 563)	(1 556)	(1 563)	(1 576)	(1 601)	(1 608)	(1 586)	(1 570)	(1 564)	(1 578)	(1 609)
Selling, General & Administrative	(867)	(827)	(904)	(907)	(884)	(861)	(869)	(878)	(883)	(903)	(904)	(901)	(899)	(899)	(925)	(954)	(985)	(1 012)	(1 035)	(1 058)	(1 062)	(1 086)	(1 107)	(1 124)	(1 157)	(1 179)	(1 192)	(1 203)	(1 207)	(1 200)	(1 216)	(1 228)	(1 253)	(1 275)	(1 293)	(1 301)	(1 310)	(1 316)	(1 328)	(1 347)	(1 358)	(1 365)	(1 370)	(1 360)	(1 357)	(1 349)	(1 371)	(1 410)	(1 451)	(1 486)	(1 482)	(1 475)	(1 456)	(1 453)	(1 464)	(1 485)	(1 439)	(1 441)	(1 429)	(1 437)	(1 510)	(1 530)	(1 550)	(1 538)	(1 542)	(1 554)	(1 559)	(1 570)	(1 563)	(1 556)	(1 563)	(1 576)	(1 601)	(1 607)	(1 586)	(1 570)	(1 564)	(1 578)	(1 609)
Depreciation & Amortization	(28)	(38)	(39)	(39)	(41)	(43)	(45)	(46)	(47)	(49)	(49)	(48)	(48)	(47)	(47)	(48)	(49)	(51)	(53)	(56)	(58)	(60)	(61)	(62)	(63)	(65)	(66)	(67)	(70)	(72)	(75)	(77)	(78)	(80)	(81)	(83)	(85)	(89)	(92)	(95)	(98)	(100)	(103)	(107)	(111)	(112)	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0
Other Operating Expenses	0	(42)	0	0	0	(22)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(90)	(60)	(30)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	176 N/A	180 +3%	162 -10%	171 +6%	207 +21%	229 +10%	262 +15%	267 +2%	285 +7%	283 -1%	279 -1%	286 +2%	292 +2%	297 +2%	301 +1%	313 +4%	324 +3%	341 +5%	363 +6%	384 +6%	428 +11%	449 +5%	470 +5%	496 +6%	496 +0%	499 +1%	505 +1%	500 -1%	510 +2%	523 +3%	521 0%	519 0%	511 -2%	505 -1%	500 -1%	501 +0%	495 -1%	493 -1%	498 +1%	496 0%	500 +1%	499 0%	489 -2%	495 +1%	498 +0%	504 +1%	499 -1%	489 -2%	468 -4%	459 -2%	459 0%	447 -2%	455 +2%	458 +1%	441 -4%	381 -14%	267 -30%	275 +3%	282 +3%	312 +10%	432 +38%	423 -2%	432 +2%	443 +2%	414 -6%	365 -12%	346 -5%	335 -3%	326 -3%	336 +3%	311 -8%	294 -5%	277 -6%	283 +2%	314 +11%	325 +4%	331 +2%	332 +0%	308 -7%
Pre-Tax Income
Interest Income Expense	(1)	(0)	(19)	(62)	(99)	(146)	(173)	(178)	(171)	(159)	(152)	(137)	(138)	(132)	(121)	(117)	(115)	(113)	(112)	(111)	(110)	(113)	(112)	(107)	(103)	(101)	(98)	(101)	(106)	(111)	(110)	(115)	(116)	(114)	(115)	(111)	(110)	(114)	(139)	(142)	(141)	(145)	(111)	(112)	(113)	(136)	(130)	(129)	(126)	(97)	(99)	(97)	(99)	(96)	(93)	(91)	(93)	(99)	(103)	(106)	(102)	(94)	(88)	(84)	(80)	(77)	(75)	(71)	(70)	(71)	(71)	(73)	(73)	(75)	(74)	(72)	(68)	(63)	(61)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	(35)	(38)	(38)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(14)	(23)	(28)	(26)	(33)	(34)	(32)	(20)	(9)	1	2	(7)	(12)	(16)	(14)	(11)	(5)	(5)	(5)	(5)	(21)	(44)	(51)	(56)	(39)	(13)	(5)	(2)	(4)	(2)	(2)	(2)	(0)	(6)	(5)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	175 N/A	180 +3%	143 -21%	110 -23%	108 -1%	83 -24%	89 +8%	89 +0%	114 +28%	124 +9%	127 +3%	149 +18%	154 +3%	165 +7%	180 +9%	196 +9%	209 +7%	228 +9%	249 +9%	271 +9%	315 +16%	336 +7%	322 -4%	354 +10%	355 +0%	361 +2%	407 +13%	399 -2%	405 +2%	413 +2%	411 0%	405 -2%	395 -2%	391 -1%	384 -2%	389 +1%	385 -1%	379 -2%	359 -5%	354 -1%	360 +2%	354 -2%	378 +7%	375 -1%	371 -1%	346 -7%	341 -1%	335 -2%	309 -8%	328 +6%	327 0%	330 +1%	347 +5%	362 +4%	350 -3%	283 -19%	162 -43%	160 -1%	165 +3%	195 +18%	325 +66%	325 0%	339 +4%	354 +4%	313 -12%	244 -22%	220 -10%	208 -5%	217 +4%	252 +16%	235 -7%	220 -7%	199 -9%	206 +4%	237 +15%	251 +6%	263 +5%	263 +0%	242 -8%
Net Income
Tax Provision	(67)	(70)	(63)	(50)	(50)	(38)	(33)	(32)	(41)	(46)	(48)	(58)	(60)	(66)	(71)	(77)	(80)	(84)	(90)	(97)	(114)	(122)	(120)	(133)	(133)	(128)	(145)	(140)	(143)	(152)	(151)	(151)	(146)	(145)	(141)	(143)	(145)	(143)	(136)	(133)	(133)	(131)	(141)	(141)	(138)	(131)	(121)	(110)	(93)	(96)	(94)	(92)	(96)	(94)	(91)	(76)	(51)	(47)	(48)	(53)	(84)	(85)	(88)	(94)	(83)	(61)	(55)	(49)	(53)	(68)	(63)	(59)	(51)	(53)	(61)	(65)	(69)	(68)	(61)
Income from Continuing Operations	108	110	80	59	58	45	56	57	73	78	79	92	94	99	109	119	129	144	159	173	201	214	203	221	222	233	262	259	262	261	260	254	249	246	243	246	241	235	222	221	227	223	237	233	232	215	220	225	216	232	234	238	251	269	259	207	112	113	117	142	242	240	251	260	230	184	165	159	163	185	173	161	148	153	176	186	194	196	180
Net Income (Common)	108 N/A	110 +2%	80 -28%	59 -25%	58 -2%	45 -24%	56 +25%	57 +3%	73 +28%	78 +6%	79 +2%	92 +15%	94 +2%	99 +6%	109 +10%	119 +9%	129 +8%	144 +12%	159 +10%	173 +9%	201 +16%	214 +6%	203 -5%	221 +9%	222 +0%	233 +5%	262 +12%	259 -1%	262 +1%	261 0%	260 0%	254 -2%	249 -2%	246 -1%	243 -1%	246 +1%	241 -2%	235 -2%	222 -5%	221 -1%	227 +2%	223 -2%	237 +6%	233 -1%	232 -1%	215 -7%	243 +13%	247 +2%	239 -3%	258 +8%	241 -7%	245 +2%	258 +5%	272 +5%	259 -5%	207 -20%	112 -46%	113 +1%	117 +4%	142 +21%	242 +70%	240 -1%	251 +5%	260 +3%	230 -11%	184 -20%	165 -10%	159 -4%	163 +3%	185 +13%	173 -6%	161 -7%	148 -8%	153 +4%	176 +15%	186 +6%	194 +4%	196 +1%	180 -8%
EPS (Diluted)	0.6 N/A	0.62 +3%	0.44 -29%	0.33 -25%	0.32 -3%	0.24 -25%	0.3 +25%	0.31 +3%	0.4 +29%	0.42 +5%	0.44 +5%	0.5 +14%	0.51 +2%	0.54 +6%	0.59 +9%	0.65 +10%	0.7 +8%	0.78 +11%	0.86 +10%	0.93 +8%	1.08 +16%	1.14 +6%	1.08 -5%	1.17 +8%	1.17 N/A	1.24 +6%	1.42 +15%	1.45 +2%	1.5 +3%	1.48 -1%	1.55 +5%	1.5 -3%	1.53 +2%	1.51 -1%	1.53 +1%	1.54 +1%	1.51 -2%	1.49 -1%	1.45 -3%	1.48 +2%	1.53 +3%	1.5 -2%	1.62 +8%	1.65 +2%	1.7 +3%	1.56 -8%	1.88 +21%	1.97 +5%	1.96 -1%	2.08 +6%	1.98 -5%	2.02 +2%	2.13 +5%	2.25 +6%	2.21 -2%	1.78 -19%	0.99 -44%	0.99 N/A	1.03 +4%	1.25 +21%	2.12 +70%	2.1 -1%	2.2 +5%	2.35 +7%	2.12 -10%	1.66 -22%	1.51 -9%	1.46 -3%	1.49 +2%	1.69 +13%	1.57 -7%	1.5 -4%	1.39 -7%	1.43 +3%	1.66 +16%	1.77 +7%	1.87 +6%	1.89 +1%	1.79 -5%

Income Statement Balance Sheet Cash Flow Statement

Sally Beauty Holdings Inc
NYSE:SBH

Income Statement

Earnings Waterfall
Sally Beauty Holdings Inc

Income Statement
Sally Beauty Holdings Inc

See Also

Company

Help

Tools

Stocks

Sally Beauty Holdings Inc NYSE:SBH

Income Statement

Earnings Waterfall Sally Beauty Holdings Inc

Income Statement Sally Beauty Holdings Inc

See Also

Company

Help

Tools

Stocks

Sally Beauty Holdings Inc
NYSE:SBH

Earnings Waterfall
Sally Beauty Holdings Inc

Income Statement
Sally Beauty Holdings Inc