Sealed Air Corp
NYSE:SEE
Sealed Air Corp
NYSE:SEE
Price:
35.79 USD
1.76%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Sealed Air Corp
Sealed Air Corp
|
Revenue
|
5.5B
USD
|
|
Cost of Revenue
|
-3.8B
USD
|
|
Gross Profit
|
1.6B
USD
|
|
Operating Expenses
|
-821.8m
USD
|
|
Operating Income
|
819.5m
USD
|
|
Other Expenses
|
-477.9m
USD
|
|
Net Income
|
341.6m
USD
|
Income Statement
Sealed Air Corp
Sealed Air Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 691
N/A
|
7 690
0%
|
7 726
+0%
|
7 789
+1%
|
7 751
0%
|
7 669
-1%
|
7 481
-2%
|
7 251
-3%
|
4 410
-39%
|
3 670
-17%
|
2 924
-20%
|
2 243
-23%
|
4 211
+88%
|
4 238
+1%
|
4 269
+1%
|
4 335
+2%
|
4 462
+3%
|
4 560
+2%
|
4 645
+2%
|
4 700
+1%
|
4 733
+1%
|
4 714
0%
|
4 720
+0%
|
4 753
+1%
|
4 791
+1%
|
4 852
+1%
|
4 843
0%
|
4 861
+0%
|
4 903
+1%
|
4 996
+2%
|
5 174
+4%
|
5 343
+3%
|
5 534
+4%
|
5 684
+3%
|
5 774
+2%
|
5 768
0%
|
5 642
-2%
|
5 573
-1%
|
5 536
-1%
|
5 517
0%
|
5 489
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 101)
|
(5 072)
|
(5 088)
|
(5 105)
|
(5 063)
|
(4 971)
|
(4 798)
|
(4 628)
|
(2 955)
|
(2 529)
|
(2 097)
|
(1 696)
|
(2 810)
|
(2 836)
|
(2 873)
|
(2 934)
|
(3 050)
|
(3 112)
|
(3 176)
|
(3 228)
|
(3 231)
|
(3 221)
|
(3 212)
|
(3 218)
|
(3 226)
|
(3 262)
|
(3 241)
|
(3 247)
|
(3 294)
|
(3 377)
|
(3 543)
|
(3 713)
|
(3 853)
|
(3 928)
|
(3 979)
|
(3 943)
|
(3 869)
|
(3 872)
|
(3 855)
|
(3 857)
|
(3 848)
|
|
| Gross Profit |
2 590
N/A
|
2 617
+1%
|
2 638
+1%
|
2 684
+2%
|
2 688
+0%
|
2 698
+0%
|
2 683
-1%
|
2 623
-2%
|
1 455
-45%
|
1 141
-22%
|
827
-28%
|
547
-34%
|
1 401
+156%
|
1 402
+0%
|
1 396
0%
|
1 401
+0%
|
1 412
+1%
|
1 449
+3%
|
1 469
+1%
|
1 472
+0%
|
1 502
+2%
|
1 493
-1%
|
1 508
+1%
|
1 535
+2%
|
1 565
+2%
|
1 590
+2%
|
1 602
+1%
|
1 614
+1%
|
1 609
0%
|
1 620
+1%
|
1 631
+1%
|
1 630
0%
|
1 681
+3%
|
1 757
+5%
|
1 794
+2%
|
1 824
+2%
|
1 773
-3%
|
1 701
-4%
|
1 681
-1%
|
1 660
-1%
|
1 641
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 872)
|
(1 884)
|
(1 895)
|
(1 939)
|
(1 956)
|
(1 930)
|
(1 876)
|
(1 799)
|
(789)
|
(527)
|
(290)
|
(56)
|
(769)
|
(782)
|
(785)
|
(793)
|
(829)
|
(827)
|
(819)
|
(819)
|
(798)
|
(817)
|
(891)
|
(927)
|
(944)
|
(931)
|
(854)
|
(832)
|
(810)
|
(806)
|
(814)
|
(805)
|
(811)
|
(827)
|
(833)
|
(838)
|
(822)
|
(845)
|
(838)
|
(830)
|
(822)
|
|
| Selling, General & Administrative |
(1 749)
|
(1 762)
|
(1 773)
|
(1 815)
|
(1 837)
|
(1 819)
|
(1 774)
|
(1 706)
|
(778)
|
(536)
|
(318)
|
(102)
|
(754)
|
(765)
|
(771)
|
(779)
|
(816)
|
(815)
|
(805)
|
(804)
|
(782)
|
(800)
|
(874)
|
(903)
|
(916)
|
(897)
|
(816)
|
(793)
|
(772)
|
(767)
|
(775)
|
(766)
|
(772)
|
(789)
|
(796)
|
(802)
|
(786)
|
(803)
|
(789)
|
(775)
|
(759)
|
|
| Depreciation & Amortization |
(123)
|
(123)
|
(122)
|
(124)
|
(119)
|
(110)
|
(102)
|
(94)
|
(11)
|
9
|
28
|
46
|
(15)
|
(17)
|
(15)
|
(14)
|
(13)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(23)
|
(29)
|
(33)
|
(38)
|
(38)
|
(38)
|
(38)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
(37)
|
(36)
|
(42)
|
(48)
|
(55)
|
(63)
|
|
| Operating Income |
718
N/A
|
733
+2%
|
743
+1%
|
745
+0%
|
732
-2%
|
769
+5%
|
807
+5%
|
824
+2%
|
666
-19%
|
614
-8%
|
537
-13%
|
491
-9%
|
632
+29%
|
620
-2%
|
610
-1%
|
608
0%
|
583
-4%
|
622
+7%
|
650
+4%
|
653
+1%
|
704
+8%
|
677
-4%
|
617
-9%
|
608
-1%
|
620
+2%
|
660
+6%
|
748
+13%
|
783
+5%
|
799
+2%
|
814
+2%
|
817
+0%
|
825
+1%
|
870
+5%
|
930
+7%
|
961
+3%
|
986
+3%
|
951
-4%
|
856
-10%
|
843
-2%
|
831
-1%
|
820
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(363)
|
(353)
|
(345)
|
(334)
|
(300)
|
(263)
|
(244)
|
(224)
|
(211)
|
(206)
|
(197)
|
(191)
|
(185)
|
(178)
|
(185)
|
(187)
|
(190)
|
(177)
|
(178)
|
(178)
|
(197)
|
(200)
|
(195)
|
(200)
|
(203)
|
(194)
|
(190)
|
(181)
|
(162)
|
(168)
|
(166)
|
(157)
|
(165)
|
(138)
|
(138)
|
(144)
|
(209)
|
(220)
|
(250)
|
(282)
|
(301)
|
|
| Non-Reccuring Items |
(151)
|
(87)
|
(91)
|
(61)
|
(165)
|
(186)
|
(300)
|
(307)
|
(159)
|
(142)
|
(59)
|
(23)
|
(50)
|
(52)
|
(7)
|
(12)
|
(12)
|
(19)
|
(25)
|
(25)
|
(48)
|
(47)
|
(69)
|
(69)
|
(58)
|
(51)
|
(32)
|
(26)
|
(11)
|
(11)
|
(2)
|
(19)
|
5
|
(12)
|
(40)
|
(24)
|
(17)
|
(36)
|
(6)
|
(69)
|
(78)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
0
|
(6)
|
(7)
|
(6)
|
0
|
5
|
5
|
4
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(23)
|
(23)
|
(16)
|
(9)
|
1
|
(4)
|
1
|
(0)
|
(5)
|
(7)
|
(9)
|
(14)
|
(8)
|
(17)
|
(16)
|
(18)
|
12
|
(1)
|
10
|
11
|
(1)
|
10
|
8
|
14
|
11
|
8
|
4
|
1
|
0
|
3
|
0
|
5
|
7
|
(15)
|
(15)
|
(21)
|
5
|
16
|
12
|
13
|
(10)
|
|
| Pre-Tax Income |
180
N/A
|
270
+50%
|
291
+8%
|
342
+18%
|
267
-22%
|
318
+19%
|
268
-16%
|
297
+11%
|
291
-2%
|
253
-13%
|
265
+5%
|
257
-3%
|
388
+51%
|
378
-3%
|
408
+8%
|
396
-3%
|
393
-1%
|
424
+8%
|
455
+7%
|
458
+1%
|
458
0%
|
439
-4%
|
360
-18%
|
353
-2%
|
370
+5%
|
423
+14%
|
530
+25%
|
577
+9%
|
626
+9%
|
639
+2%
|
649
+1%
|
654
+1%
|
716
+9%
|
765
+7%
|
768
+0%
|
797
+4%
|
729
-9%
|
617
-15%
|
599
-3%
|
493
-18%
|
430
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(85)
|
(104)
|
(119)
|
(145)
|
(9)
|
(33)
|
(15)
|
(18)
|
(133)
|
(116)
|
(154)
|
(169)
|
(96)
|
(214)
|
(218)
|
(207)
|
(289)
|
(185)
|
(162)
|
(151)
|
(84)
|
(92)
|
(88)
|
(95)
|
(132)
|
(126)
|
(141)
|
(118)
|
(142)
|
(164)
|
(165)
|
(194)
|
(225)
|
(230)
|
(227)
|
(232)
|
(238)
|
(212)
|
(215)
|
(184)
|
(90)
|
|
| Income from Continuing Operations |
95
|
166
|
171
|
197
|
258
|
285
|
253
|
279
|
159
|
137
|
111
|
88
|
292
|
164
|
190
|
189
|
104
|
240
|
294
|
307
|
374
|
347
|
272
|
259
|
238
|
297
|
389
|
459
|
484
|
475
|
484
|
460
|
491
|
535
|
541
|
566
|
491
|
405
|
384
|
309
|
339
|
|
| Net Income (Common) |
125
N/A
|
193
+54%
|
197
+2%
|
220
+12%
|
257
+17%
|
283
+10%
|
251
-11%
|
277
+10%
|
333
+20%
|
338
+1%
|
360
+6%
|
436
+21%
|
483
+11%
|
339
-30%
|
392
+16%
|
1 013
+158%
|
810
-20%
|
653
-19%
|
663
+2%
|
(41)
N/A
|
192
N/A
|
450
+134%
|
369
-18%
|
358
-3%
|
263
-27%
|
332
+26%
|
399
+20%
|
465
+17%
|
503
+8%
|
486
-3%
|
494
+2%
|
468
-5%
|
507
+8%
|
546
+8%
|
552
+1%
|
578
+5%
|
492
-15%
|
404
-18%
|
390
-4%
|
312
-20%
|
342
+10%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.89
+53%
|
0.91
+2%
|
1.02
+12%
|
1.2
+18%
|
1.34
+12%
|
1.19
-11%
|
1.33
+12%
|
1.61
+21%
|
1.7
+6%
|
1.81
+6%
|
2.21
+22%
|
2.44
+10%
|
1.75
-28%
|
2.01
+15%
|
5.36
+167%
|
4.28
-20%
|
4.05
-5%
|
4.12
+2%
|
-0.25
N/A
|
1.19
N/A
|
2.89
+143%
|
2.37
-18%
|
2.31
-3%
|
1.69
-27%
|
2.14
+27%
|
2.55
+19%
|
2.97
+16%
|
3.22
+8%
|
3.12
-3%
|
3.23
+4%
|
3.09
-4%
|
3.32
+7%
|
3.65
+10%
|
3.74
+2%
|
3.94
+5%
|
3.33
-15%
|
2.79
-16%
|
2.68
-4%
|
2.15
-20%
|
2.34
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
