SES AI Corp
NYSE:SES
Income Statement
Earnings Waterfall
SES AI Corp
Revenue
|
0
USD
|
Operating Expenses
|
-78.2m
USD
|
Operating Income
|
-78.2m
USD
|
Other Expenses
|
24.8m
USD
|
Net Income
|
-53.4m
USD
|
Income Statement
SES AI Corp
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||
Operating Expenses |
(6)
|
(7)
|
(32)
|
(48)
|
(67)
|
(80)
|
(82)
|
(82)
|
(80)
|
(78)
|
|
Selling, General & Administrative |
(6)
|
(7)
|
(28)
|
(37)
|
(48)
|
(52)
|
(50)
|
(51)
|
(48)
|
(47)
|
|
Research & Development |
0
|
0
|
(4)
|
(11)
|
(20)
|
(28)
|
(32)
|
(32)
|
(32)
|
(31)
|
|
Operating Income |
(6)
N/A
|
(7)
-22%
|
(32)
-337%
|
(48)
-49%
|
(67)
-40%
|
(80)
-18%
|
(82)
-3%
|
(82)
0%
|
(80)
+3%
|
(78)
+2%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
1
|
(3)
|
(6)
|
2
|
(2)
|
6
|
10
|
14
|
16
|
17
|
|
Total Other Income |
(1)
|
(1)
|
(2)
|
26
|
21
|
24
|
33
|
8
|
14
|
7
|
|
Pre-Tax Income |
(6)
N/A
|
(12)
-108%
|
(40)
-247%
|
(20)
+49%
|
(48)
-135%
|
(50)
-4%
|
(39)
+22%
|
(61)
-56%
|
(50)
+18%
|
(54)
-9%
|
|
Net Income | |||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
|
Income from Continuing Operations |
(6)
|
(12)
|
(40)
|
(21)
|
(48)
|
(51)
|
(40)
|
(62)
|
(51)
|
(53)
|
|
Net Income (Common) |
(6)
N/A
|
(12)
-108%
|
(40)
-248%
|
(21)
+49%
|
(48)
-134%
|
(51)
-5%
|
(40)
+21%
|
(62)
-55%
|
(51)
+17%
|
(53)
-4%
|
|
EPS (Diluted) |
-0.16
N/A
|
-0.34
-113%
|
-0.18
+47%
|
-0.06
+67%
|
-0.15
-150%
|
-0.18
-20%
|
-0.13
+28%
|
-0.2
-54%
|
-0.16
+20%
|
-0.17
-6%
|