S

SGHC Limited
NYSE:SGHC

Watchlist Manager
SGHC Limited
NYSE:SGHC
Watchlist
Price: 8.28 USD -5.8% Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one SGHC stock under the Base Case scenario is 10.1 USD. Compared to the current market price of 8.28 USD, SGHC Limited is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGHC Relative Value
Base Case
10.1 USD
Undervaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
29
Median 3Y
1.2
Median 5Y
1
Industry
1.4
Forward
2.1
vs History
vs Industry
17
Median 3Y
-135
Median 5Y
-170.6
Industry
19.2
Forward
28.7
vs History
5
vs Industry
18
Median 3Y
10.4
Median 5Y
10.5
Industry
9.6
vs History
14
vs Industry
20
Median 3Y
16.6
Median 5Y
16.7
Industry
18.7
vs History
26
vs Industry
12
Median 3Y
3.2
Median 5Y
3.5
Industry
2.1
vs History
7
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
1.9
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
23
vs Industry
14
Median 3Y
10.7
Median 5Y
10.7
Industry
10.7
Forward
9.6
vs History
1
vs Industry
11
Median 3Y
18.6
Median 5Y
16.6
Industry
16.4
Forward
14.6
vs History
5
vs Industry
23
Median 3Y
9.1
Median 5Y
9.1
Industry
11.7
vs History
8
vs Industry
28
Median 3Y
10.9
Median 5Y
10.9
Industry
17.1
vs History
28
vs Industry
7
Median 3Y
2.8
Median 5Y
3.2
Industry
1.3

Multiples Across Competitors

SGHC Competitors Multiples
SGHC Limited Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
SGHC Limited
NYSE:SGHC
4.1B USD 2.6 -347.6 24.3 46
IE
Flutter Entertainment PLC
LSE:FLTR
33B GBP 2.3 766.6 18.3 41.5
US
Las Vegas Sands Corp
NYSE:LVS
30.4B USD 2.7 23.3 10.1 16
AU
Aristocrat Leisure Ltd
ASX:ALL
42.2B AUD 6.4 32.4 22.4 22.4
US
DraftKings Inc
NASDAQ:DKNG
18.9B USD 4 -37.2 -60.4 -32.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
140B HKD 3.2 16 10.6 15.4
MO
Sands China Ltd
HKEX:1928
130.5B HKD 2.4 16.1 10 15.4
SE
Evolution AB (publ)
STO:EVO
134.4B SEK 5.5 10 7.3 8.1
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.1B USD 1.4 23.5 9.7 15.1
US
MGM Resorts International
NYSE:MGM
9.7B USD 0.6 14.4 5.7 8.9
P/E Multiple
Earnings Growth PEG
GG
S
SGHC Limited
NYSE:SGHC
Average P/E: 112.8
Negative Multiple: -347.6
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
766.6
311%
2.5
US
Las Vegas Sands Corp
NYSE:LVS
23.3
18%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
32.4
17%
1.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -37.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
16
13%
1.2
MO
Sands China Ltd
HKEX:1928
16.1
19%
0.8
SE
Evolution AB (publ)
STO:EVO
10
10%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.5
11%
2.1
US
MGM Resorts International
NYSE:MGM
14.4
7%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
S
SGHC Limited
NYSE:SGHC
Average EV/EBITDA: 13.2
24.3
49%
0.5
IE
Flutter Entertainment PLC
LSE:FLTR
18.3
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10.1
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -60.4 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
10.6
14%
0.8
MO
Sands China Ltd
HKEX:1928
10
14%
0.7
SE
Evolution AB (publ)
STO:EVO
7.3
8%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.7
7%
1.4
US
MGM Resorts International
NYSE:MGM
5.7
23%
0.2