SGHC Limited
NYSE:SGHC
Income Statement
Earnings Waterfall
SGHC Limited
Revenue
|
1.4B
EUR
|
Operating Expenses
|
-1.4B
EUR
|
Operating Income
|
75m
EUR
|
Other Expenses
|
-85.5m
EUR
|
Net Income
|
-10.6m
EUR
|
Income Statement
SGHC Limited
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
655
N/A
|
963
+47%
|
1 292
+34%
|
1 296
+0%
|
1 356
+5%
|
1 405
+4%
|
1 436
+2%
|
|
Operating Income | ||||||||
Operating Expenses |
(586)
|
(864)
|
(1 208)
|
(1 230)
|
(1 288)
|
(1 340)
|
(1 361)
|
|
Selling, General & Administrative |
(539)
|
(803)
|
(1 123)
|
(1 160)
|
(1 212)
|
(1 258)
|
(1 285)
|
|
Depreciation & Amortization |
(31)
|
(47)
|
(67)
|
(72)
|
(77)
|
(81)
|
(82)
|
|
Other Operating Expenses |
(16)
|
(14)
|
(18)
|
3
|
1
|
(0)
|
6
|
|
Operating Income |
69
N/A
|
99
+44%
|
85
-15%
|
67
-21%
|
68
+2%
|
66
-3%
|
75
+14%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
2
|
4
|
5
|
4
|
5
|
5
|
6
|
|
Non-Reccuring Items |
(126)
|
(126)
|
(126)
|
0
|
0
|
0
|
(36)
|
|
Total Other Income |
206
|
218
|
253
|
305
|
39
|
12
|
(29)
|
|
Pre-Tax Income |
150
N/A
|
195
+30%
|
217
+11%
|
375
+73%
|
113
-70%
|
83
-27%
|
17
-80%
|
|
Net Income | ||||||||
Tax Provision |
(15)
|
(25)
|
(34)
|
(32)
|
(40)
|
(34)
|
(25)
|
|
Income from Continuing Operations |
135
|
170
|
182
|
344
|
73
|
48
|
(9)
|
|
Income to Minority Interest |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
Net Income (Common) |
135
N/A
|
170
+26%
|
181
+7%
|
342
+89%
|
70
-79%
|
46
-35%
|
(11)
N/A
|
|
EPS (Diluted) |
0.28
N/A
|
0.35
+25%
|
0.37
+6%
|
0.7
+89%
|
0.14
-80%
|
0.09
-36%
|
-0.02
N/A
|