Skechers USA Inc
NYSE:SKX

Watchlist Manager
Skechers USA Inc Logo
Skechers USA Inc
NYSE:SKX
Watchlist
Price: 62 USD -0.02% Market Closed
Market Cap: 9.3B USD

Relative Value

The Relative Value of one SKX stock under the Base Case scenario is 66.89 USD. Compared to the current market price of 62 USD, Skechers USA Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKX Relative Value
Base Case
66.89 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
0.9
Forward
1
vs History
71
vs Industry
40
Median 3Y
16.1
Median 5Y
17.2
Industry
17.4
Forward
17.3
vs History
39
vs Industry
28
Median 3Y
12.4
Median 5Y
13.2
Industry
10
vs History
11
vs Industry
21
Median 3Y
13.2
Median 5Y
9
Industry
16.5
vs History
63
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
1.3
vs History
60
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
76
vs Industry
66
Median 3Y
1.9
Median 5Y
1.9
Industry
3.8
vs History
76
vs Industry
45
Median 3Y
8.3
Median 5Y
8.8
Industry
9.5
Forward
8.5
vs History
76
vs Industry
44
Median 3Y
10.2
Median 5Y
10.9
Industry
12.8
Forward
11.4
vs History
39
vs Industry
33
Median 3Y
11.1
Median 5Y
12
Industry
11
vs History
6
vs Industry
17
Median 3Y
11.1
Median 5Y
21.1
Industry
13.9
vs History
55
vs Industry
33
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

SKX Competitors Multiples
Skechers USA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1 14.6 7.7 9.7
US
Nike Inc
NYSE:NKE
92.1B USD 1.9 20.4 15.6 18.2
CH
On Holding AG
NYSE:ONON
18.9B USD 6.1 74.5 41 59.1
JP
Asics Corp
TSE:7936
2.5T JPY 3.5 36.3 17.9 22.2
US
Deckers Outdoor Corp
NYSE:DECK
15.9B USD 3.2 16.5 11.2 11.8
UK
Birkenstock Holding PLC
NYSE:BIRK
10.4B USD 4.9 41.6 17.4 21.6
CN
Huali Industrial Group Co Ltd
SZSE:300979
61.8B CNY 2.5 16.2 11.7 11.7
US
Crocs Inc
NASDAQ:CROX
5.7B USD 1.4 6 6.5 6.9
PL
CCC SA
WSE:CCC
16.3B PLN 1.6 17.1 11.9 19.1
DE
Puma SE
XETRA:PUM
3.4B EUR 0.4 17.2 4.8 8.3
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
114.5B TWD 1.3 19.9 11 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Skechers USA Inc
NYSE:SKX
Average EV/EBITDA: 14.2
7.7
2%
3.9
US
Nike Inc
NYSE:NKE
15.6
-13%
N/A
CH
On Holding AG
NYSE:ONON
41
39%
1.1
JP
Asics Corp
TSE:7936
17.9
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
11.2
6%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
17.4
20%
0.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
19%
0.6
US
Crocs Inc
NASDAQ:CROX
6.5
-5%
N/A
PL
C
CCC SA
WSE:CCC
11.9
24%
0.5
DE
Puma SE
XETRA:PUM
4.8
3%
1.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Skechers USA Inc
NYSE:SKX
Average EV/EBIT: 18.6
9.7
0%
N/A
US
Nike Inc
NYSE:NKE
18.2
-13%
N/A
CH
On Holding AG
NYSE:ONON
59.1
43%
1.4
JP
Asics Corp
TSE:7936
22.2
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
11.8
5%
2.4
UK
Birkenstock Holding PLC
NYSE:BIRK
21.6
21%
1
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
14%
0.8
US
Crocs Inc
NASDAQ:CROX
6.9
-3%
N/A
PL
C
CCC SA
WSE:CCC
19.1
29%
0.7
DE
Puma SE
XETRA:PUM
8.3
5%
1.7
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
15.8
9%
1.8