SelectQuote Inc
NYSE:SLQT
Cash Flow Statement
Cash Flow Statement
SelectQuote Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
81
|
82
|
172
|
148
|
131
|
85
|
(144)
|
(187)
|
(298)
|
(295)
|
(133)
|
(118)
|
(59)
|
(47)
|
(50)
|
(51)
|
|
Depreciation & Amortization |
8
|
11
|
15
|
14
|
16
|
18
|
20
|
23
|
25
|
26
|
27
|
28
|
28
|
27
|
26
|
25
|
|
Change in Deffered Taxes |
25
|
24
|
50
|
38
|
35
|
20
|
(54)
|
(63)
|
(93)
|
(91)
|
(34)
|
(29)
|
(11)
|
(10)
|
(8)
|
(12)
|
|
Stock-Based Compensation |
10
|
10
|
12
|
4
|
5
|
6
|
7
|
8
|
7
|
7
|
9
|
9
|
11
|
12
|
13
|
13
|
|
Other Non-Cash Items |
13
|
16
|
20
|
15
|
17
|
18
|
19
|
18
|
66
|
68
|
69
|
70
|
43
|
42
|
42
|
42
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
24
|
29
|
35
|
27
|
26
|
28
|
30
|
35
|
38
|
43
|
50
|
54
|
59
|
64
|
64
|
66
|
|
Change in Working Capital |
(189)
|
(204)
|
(422)
|
(296)
|
(314)
|
(334)
|
(160)
|
(129)
|
(39)
|
(7)
|
(37)
|
(19)
|
(21)
|
(8)
|
(3)
|
(15)
|
|
Cash from Operating Activities |
(62)
N/A
|
(71)
-15%
|
(165)
-132%
|
(81)
+51%
|
(115)
-43%
|
(193)
-67%
|
(318)
-65%
|
(339)
-7%
|
(338)
+0%
|
(298)
+12%
|
(108)
+64%
|
(67)
+38%
|
(19)
+71%
|
4
N/A
|
7
+69%
|
(11)
N/A
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(16)
|
(20)
|
(25)
|
(17)
|
(23)
|
(29)
|
(37)
|
(43)
|
(35)
|
(26)
|
(16)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
|
Other Items |
(36)
|
(36)
|
(36)
|
(60)
|
(41)
|
(48)
|
(49)
|
(25)
|
(8)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(51)
N/A
|
(56)
-8%
|
(60)
-9%
|
(77)
-27%
|
(64)
+17%
|
(78)
-21%
|
(86)
-11%
|
(68)
+21%
|
(43)
+37%
|
(27)
+36%
|
(16)
+41%
|
(9)
+41%
|
(9)
+3%
|
(9)
+3%
|
(10)
-16%
|
(11)
-8%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
481
|
481
|
481
|
477
|
2
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
Net Issuance of Debt |
291
|
291
|
290
|
20
|
144
|
144
|
386
|
240
|
238
|
229
|
(17)
|
(20)
|
(18)
|
(18)
|
(22)
|
(31)
|
|
Cash Paid for Dividends |
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(15)
|
(23)
|
(26)
|
(54)
|
(49)
|
(41)
|
(39)
|
(6)
|
(6)
|
(18)
|
(18)
|
(12)
|
(13)
|
(0)
|
(0)
|
(1)
|
|
Cash from Financing Activities |
481
N/A
|
474
-2%
|
471
-1%
|
443
-6%
|
97
-78%
|
107
+10%
|
351
+229%
|
237
-33%
|
235
-1%
|
213
-10%
|
(33)
N/A
|
(31)
+6%
|
(29)
+6%
|
(18)
+39%
|
(22)
-23%
|
(32)
-45%
|
|
Change in Cash | |||||||||||||||||
Net Change in Cash |
368
N/A
|
347
-6%
|
245
-29%
|
285
+16%
|
(82)
N/A
|
(164)
-99%
|
(53)
+68%
|
(170)
-223%
|
(145)
+14%
|
(113)
+23%
|
(157)
-40%
|
(107)
+32%
|
(58)
+46%
|
(23)
+61%
|
(25)
-12%
|
(54)
-115%
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
(77)
N/A
|
(91)
-18%
|
(190)
-108%
|
(98)
+48%
|
(138)
-41%
|
(223)
-61%
|
(355)
-59%
|
(382)
-8%
|
(373)
+2%
|
(325)
+13%
|
(124)
+62%
|
(76)
+39%
|
(29)
+63%
|
(5)
+82%
|
(4)
+27%
|
(23)
-523%
|