Scotts Miracle-Gro Co
NYSE:SMG

Watchlist Manager
Scotts Miracle-Gro Co Logo
Scotts Miracle-Gro Co
NYSE:SMG
Watchlist
Price: 58.66 USD 1.1% Market Closed
Market Cap: 3.4B USD

Relative Value

The Relative Value of one SMG stock under the Base Case scenario is 126.03 USD. Compared to the current market price of 58.66 USD, Scotts Miracle-Gro Co is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMG Relative Value
Base Case
126.03 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1
vs History
14
vs Industry
62
Median 3Y
-8.3
Median 5Y
-4.9
Industry
20.6
Forward
13.5
vs History
33
vs Industry
58
Median 3Y
6.9
Median 5Y
7
Industry
13.3
vs History
15
vs Industry
12
Median 3Y
8.1
Median 5Y
8.6
Industry
21.6
vs History
vs Industry
1
Median 3Y
-9.4
Median 5Y
6.8
Industry
1.7
vs History
82
vs Industry
41
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
Forward
1.6
vs History
92
vs Industry
47
Median 3Y
6.6
Median 5Y
6.6
Industry
7.2
vs History
90
vs Industry
35
Median 3Y
13.8
Median 5Y
13.3
Industry
12.9
Forward
8.8
vs History
88
vs Industry
37
Median 3Y
17.3
Median 5Y
16.2
Industry
17.4
Forward
11.1
vs History
36
vs Industry
44
Median 3Y
10.8
Median 5Y
11.6
Industry
14.7
vs History
31
vs Industry
36
Median 3Y
13
Median 5Y
13.7
Industry
21
vs History
34
vs Industry
24
Median 3Y
1.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

SMG Competitors Multiples
Scotts Miracle-Gro Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scotts Miracle-Gro Co
NYSE:SMG
3.4B USD 1 23.4 10.4 12.2
US
Corteva Inc
NYSE:CTVA
44.9B USD 2.6 28 12 17.5
CA
Nutrien Ltd
TSX:NTR
41.6B CAD 1.1 16.7 7.4 12.7
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
143B CNY 9.1 23.7 17.4 17.4
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
19.6B USD 4.5 37.4 22.7 22.7
CN
Zangge Mining Co Ltd
SZSE:000408
125.3B CNY 37.6 36.2 97.8 97.8
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
12.4B USD 1.8 9 4.5 6.5
RU
PhosAgro PAO
MOEX:PHOR
828B RUB 1.5 7.8 4.8 5.8
NO
Yara International ASA
OSE:YAR
104.6B NOK 0.7 14.7 5.6 10.3
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
63.4B CNY 1.9 19.7 16.1 16.1