Standard Motor Products Inc
NYSE:SMP
Income Statement
Earnings Waterfall
Standard Motor Products Inc
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-969.4m
USD
|
Gross Profit
|
388.8m
USD
|
Operating Expenses
|
-293.5m
USD
|
Operating Income
|
95.3m
USD
|
Other Expenses
|
-61.2m
USD
|
Net Income
|
34.1m
USD
|
Income Statement
Standard Motor Products Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
984
N/A
|
986
+0%
|
988
+0%
|
981
-1%
|
980
0%
|
975
-1%
|
972
0%
|
985
+1%
|
972
-1%
|
983
+1%
|
1 003
+2%
|
1 034
+3%
|
1 059
+2%
|
1 102
+4%
|
1 126
+2%
|
1 106
-2%
|
1 116
+1%
|
1 096
-2%
|
1 070
-2%
|
1 085
+1%
|
1 092
+1%
|
1 114
+2%
|
1 133
+2%
|
1 144
+1%
|
1 138
-1%
|
1 109
-3%
|
1 051
-5%
|
1 087
+3%
|
1 129
+4%
|
1 151
+2%
|
1 245
+8%
|
1 272
+2%
|
1 299
+2%
|
1 345
+4%
|
1 362
+1%
|
1 374
+1%
|
1 372
0%
|
1 377
+0%
|
1 371
0%
|
1 376
+0%
|
1 358
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(693)
|
(693)
|
(696)
|
(692)
|
(691)
|
(690)
|
(691)
|
(700)
|
(691)
|
(693)
|
(699)
|
(715)
|
(736)
|
(768)
|
(789)
|
(782)
|
(790)
|
(780)
|
(764)
|
(774)
|
(779)
|
(796)
|
(807)
|
(813)
|
(806)
|
(784)
|
(752)
|
(772)
|
(792)
|
(801)
|
(860)
|
(889)
|
(922)
|
(962)
|
(982)
|
(992)
|
(989)
|
(993)
|
(982)
|
(979)
|
(969)
|
|
Gross Profit |
290
N/A
|
293
+1%
|
292
0%
|
289
-1%
|
290
+0%
|
286
-1%
|
281
-2%
|
285
+2%
|
281
-2%
|
290
+3%
|
305
+5%
|
319
+5%
|
323
+1%
|
334
+3%
|
337
+1%
|
324
-4%
|
327
+1%
|
315
-4%
|
306
-3%
|
311
+2%
|
313
+1%
|
318
+2%
|
326
+2%
|
331
+1%
|
332
+0%
|
324
-2%
|
300
-8%
|
315
+5%
|
337
+7%
|
350
+4%
|
385
+10%
|
383
-1%
|
377
-1%
|
383
+2%
|
380
-1%
|
382
+0%
|
383
+0%
|
384
+0%
|
389
+1%
|
397
+2%
|
389
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(200)
|
(198)
|
(196)
|
(195)
|
(193)
|
(194)
|
(197)
|
(200)
|
(205)
|
(209)
|
(212)
|
(221)
|
(220)
|
(224)
|
(230)
|
(223)
|
(223)
|
(223)
|
(221)
|
(227)
|
(227)
|
(230)
|
(232)
|
(232)
|
(235)
|
(231)
|
(218)
|
(218)
|
(225)
|
(223)
|
(237)
|
(244)
|
(248)
|
(256)
|
(262)
|
(269)
|
(277)
|
(283)
|
(289)
|
(295)
|
(294)
|
|
Selling, General & Administrative |
(201)
|
(199)
|
(197)
|
(196)
|
(194)
|
(195)
|
(198)
|
(201)
|
(206)
|
(210)
|
(213)
|
(223)
|
(221)
|
(225)
|
(231)
|
(225)
|
(224)
|
(225)
|
(222)
|
(227)
|
(231)
|
(234)
|
(236)
|
(236)
|
(235)
|
(231)
|
(218)
|
(218)
|
(225)
|
(223)
|
(237)
|
(244)
|
(248)
|
(256)
|
(262)
|
(269)
|
(277)
|
(283)
|
(289)
|
(295)
|
(294)
|
|
Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
90
N/A
|
94
+5%
|
96
+1%
|
95
-1%
|
97
+3%
|
92
-6%
|
84
-8%
|
85
+2%
|
76
-11%
|
81
+7%
|
92
+14%
|
97
+5%
|
103
+6%
|
110
+7%
|
108
-2%
|
101
-6%
|
104
+3%
|
92
-11%
|
85
-8%
|
84
-1%
|
86
+2%
|
89
+3%
|
93
+5%
|
98
+5%
|
97
-1%
|
94
-4%
|
81
-13%
|
97
+20%
|
112
+15%
|
127
+13%
|
148
+16%
|
138
-6%
|
129
-6%
|
127
-2%
|
118
-7%
|
113
-4%
|
106
-6%
|
101
-5%
|
100
0%
|
102
+1%
|
95
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
1
|
(3)
|
(4)
|
(7)
|
(7)
|
(14)
|
(15)
|
(15)
|
(11)
|
|
Non-Reccuring Items |
(3)
|
(3)
|
(14)
|
(13)
|
(12)
|
(12)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
2
|
3
|
3
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(4)
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
4
|
5
|
6
|
1
|
4
|
2
|
3
|
1
|
|
Pre-Tax Income |
85
N/A
|
89
+5%
|
80
-10%
|
80
-1%
|
82
+3%
|
77
-6%
|
81
+5%
|
83
+3%
|
74
-11%
|
80
+7%
|
90
+13%
|
94
+5%
|
99
+5%
|
104
+6%
|
102
-2%
|
96
-7%
|
96
+1%
|
82
-15%
|
75
-9%
|
75
0%
|
77
+3%
|
83
+8%
|
88
+6%
|
91
+4%
|
92
+1%
|
87
-5%
|
76
-13%
|
94
+24%
|
107
+15%
|
124
+16%
|
146
+17%
|
136
-6%
|
130
-4%
|
128
-2%
|
119
-7%
|
112
-6%
|
98
-12%
|
88
-11%
|
85
-4%
|
86
+2%
|
82
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32)
|
(34)
|
(30)
|
(29)
|
(29)
|
(27)
|
(28)
|
(29)
|
(26)
|
(28)
|
(32)
|
(35)
|
(36)
|
(38)
|
(38)
|
(35)
|
(35)
|
(29)
|
(23)
|
(21)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
(22)
|
(19)
|
(23)
|
(27)
|
(31)
|
(36)
|
(34)
|
(31)
|
(30)
|
(28)
|
(27)
|
(25)
|
(23)
|
(22)
|
(22)
|
(18)
|
|
Income from Continuing Operations |
53
|
56
|
51
|
51
|
53
|
50
|
52
|
54
|
48
|
52
|
58
|
60
|
62
|
66
|
65
|
61
|
61
|
53
|
52
|
54
|
57
|
61
|
65
|
69
|
69
|
66
|
57
|
70
|
80
|
93
|
109
|
102
|
99
|
98
|
91
|
85
|
73
|
65
|
63
|
65
|
63
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
51
N/A
|
54
+5%
|
49
-10%
|
41
-16%
|
43
+5%
|
40
-7%
|
43
+7%
|
52
+21%
|
46
-11%
|
49
+7%
|
55
+12%
|
57
+4%
|
60
+6%
|
64
+6%
|
63
-2%
|
55
-12%
|
38
-31%
|
30
-20%
|
28
-6%
|
31
+9%
|
43
+39%
|
47
+10%
|
51
+7%
|
50
-2%
|
58
+16%
|
54
-6%
|
46
-15%
|
60
+30%
|
57
-4%
|
70
+22%
|
86
+23%
|
81
-5%
|
91
+12%
|
89
-2%
|
81
-9%
|
66
-19%
|
55
-16%
|
48
-14%
|
38
-21%
|
36
-6%
|
34
-4%
|
|
EPS (Diluted) |
2.19
N/A
|
2.32
+6%
|
2.09
-10%
|
1.75
-16%
|
1.85
+6%
|
1.73
-6%
|
1.84
+6%
|
2.24
+22%
|
1.99
-11%
|
2.15
+8%
|
2.39
+11%
|
2.47
+3%
|
2.61
+6%
|
2.74
+5%
|
2.68
-2%
|
2.37
-12%
|
1.63
-31%
|
1.31
-20%
|
1.23
-6%
|
1.35
+10%
|
1.87
+39%
|
2.05
+10%
|
2.21
+8%
|
2.17
-2%
|
2.53
+17%
|
2.37
-6%
|
2.02
-15%
|
2.61
+29%
|
2.51
-4%
|
3.06
+22%
|
3.78
+24%
|
3.61
-4%
|
4.01
+11%
|
3.96
-1%
|
3.64
-8%
|
3.02
-17%
|
2.5
-17%
|
2.15
-14%
|
1.69
-21%
|
1.59
-6%
|
1.54
-3%
|