First Time Loading...

Snap Inc
NYSE:SNAP

Watchlist Manager
Snap Inc Logo
Snap Inc
NYSE:SNAP
Watchlist
Price: 15.86 USD 5.38% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

183.8m
-25%
Operating Cash Flow
Growth Rates:
1 Year
-12%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
433.9m
-24%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+47%
7 Years
-
10 Years
-
-1.1B
-147%
Financing Cash Flow
Growth Rates:
1 Year
-13%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Snap Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(477)
(415)
(442)
(515)
(2 619)
(2 946)
(3 265)
(3 445)
(1 622)
(1 532)
(1 414)
(1 256)
(1 181)
(1 082)
(985)
(1 034)
(1 029)
(1 100)
(1 072)
(945)
(926)
(751)
(624)
(488)
(561)
(831)
(1 119)
(1 430)
(1 399)
(1 354)
(1 363)
(1 322)
(1 299)
Depreciation & Amortization
20
19
23
29
37
43
53
61
70
80
88
92
93
94
89
87
85
83
85
87
89
96
107
119
134
185
189
202
199
160
165
168
175
Change in Deffered Taxes
(8)
(0)
(7)
(8)
(9)
(10)
(15)
(17)
(16)
(15)
(3)
(0)
(1)
(1)
(0)
(0)
(1)
(3)
(4)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
32
2 024
2 269
2 491
2 640
781
692
597
538
568
607
641
686
696
686
717
770
835
906
1 014
1 092
1 131
1 193
1 235
1 388
1 427
1 426
1 441
1 324
1 273
Other Non-Cash Items
81
29
32
33
2 020
2 256
2 463
2 634
769
678
627
570
601
605
603
635
669
719
776
851
879
887
848
858
992
1 115
1 212
1 447
1 386
1 349
1 444
1 337
1 300
Cash Taxes Paid
0
0
0
2
5
7
7
6
4
3
4
4
3
1
1
0
1
2
2
4
14
17
17
25
17
19
18
12
26
28
30
31
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
10
12
12
13
12
11
9
8
9
9
10
10
10
10
0
Change in Working Capital
(15)
(59)
(151)
(150)
(102)
(93)
38
33
(14)
(12)
(38)
(96)
(37)
(36)
(71)
7
43
98
34
(154)
(73)
(300)
(274)
(196)
(282)
(209)
(37)
(35)
22
96
(39)
63
8
Cash from Operating Activities
(399)
N/A
(427)
-7%
(546)
-28%
(611)
-12%
(674)
-10%
(749)
-11%
(726)
+3%
(735)
-1%
(812)
-10%
(801)
+1%
(740)
+8%
(690)
+7%
(524)
+24%
(421)
+20%
(364)
+13%
(305)
+16%
(232)
+24%
(203)
+13%
(182)
+10%
(168)
+8%
(37)
+78%
(72)
-93%
55
N/A
293
+434%
283
-3%
260
-8%
245
-6%
185
-25%
208
+13%
250
+20%
207
-17%
247
+19%
184
-25%
Investing Cash Flow
Capital Expenditures
(41)
(39)
(51)
(67)
(72)
(83)
(92)
(93)
(111)
(121)
(121)
(123)
(98)
(68)
(50)
(36)
(36)
(44)
(50)
(58)
(58)
(57)
(62)
(70)
(80)
(89)
(107)
(129)
(156)
(169)
(205)
(212)
(215)
Other Items
(285)
(961)
(1 094)
(947)
(1 732)
(1 683)
(1 343)
(1 264)
88
941
858
817
393
424
(372)
(692)
(241)
(909)
(589)
(672)
(763)
(140)
85
160
(1 128)
(1 239)
(1 001)
(933)
117
93
32
783
648
Cash from Investing Activities
(326)
N/A
(1 000)
-206%
(1 146)
-15%
(1 014)
+11%
(1 804)
-78%
(1 766)
+2%
(1 435)
+19%
(1 357)
+5%
(23)
+98%
820
N/A
737
-10%
694
-6%
294
-58%
356
+21%
(422)
N/A
(729)
-73%
(276)
+62%
(953)
-245%
(640)
+33%
(730)
-14%
(821)
-12%
(197)
+76%
23
N/A
90
+290%
(1 208)
N/A
(1 328)
-10%
(1 108)
+17%
(1 062)
+4%
(39)
+96%
(77)
-98%
(173)
-126%
571
N/A
434
-24%
Financing Cash Flow
Net Issuance of Common Stock
843
1 269
1 147
1 147
3 407
2 440
2 298
2 275
(132)
(128)
25
47
8
7
15
17
14
33
28
34
36
18
20
15
12
11
(494)
(997)
(999)
(1 000)
(500)
(188)
(423)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 252
1 251
0
2 240
988
989
0
1 137
1 137
1 137
2 621
1 484
1 484
1 484
0
0
0
0
(441)
Other
0
0
0
(5)
(10)
(15)
(15)
(10)
(5)
(0)
0
0
0
0
(102)
(102)
0
(202)
(100)
(100)
0
(87)
(87)
(87)
(264)
(180)
(180)
(180)
(5)
(244)
(255)
(270)
(268)
Cash from Financing Activities
843
N/A
1 269
+51%
1 147
-10%
1 142
0%
3 396
+197%
2 426
-29%
2 283
-6%
2 265
-1%
(136)
N/A
(128)
+6%
25
N/A
47
+90%
8
-84%
7
-7%
1 165
+16 068%
1 166
+0%
1 163
0%
2 071
+78%
916
-56%
923
+1%
924
+0%
1 069
+16%
1 070
+0%
1 065
0%
2 369
+122%
1 314
-45%
810
-38%
307
-62%
(1 004)
N/A
(1 244)
-24%
(754)
+39%
(459)
+39%
(1 133)
-147%
Change in Cash
Net Change in Cash
117
N/A
(157)
N/A
(545)
-247%
(484)
+11%
919
N/A
(89)
N/A
121
N/A
174
+43%
(971)
N/A
(110)
+89%
22
N/A
52
+140%
(222)
N/A
(58)
+74%
378
N/A
132
-65%
655
+395%
915
+40%
94
-90%
25
-73%
66
+162%
800
+1 109%
1 148
+43%
1 448
+26%
1 445
0%
246
-83%
(54)
N/A
(571)
-966%
(835)
-46%
(1 070)
-28%
(720)
+33%
359
N/A
(515)
N/A
Free Cash Flow
Free Cash Flow
(440)
N/A
(465)
-6%
(597)
-28%
(678)
-14%
(746)
-10%
(832)
-12%
(818)
+2%
(827)
-1%
(923)
-12%
(923)
0%
(861)
+7%
(813)
+6%
(622)
+23%
(489)
+21%
(414)
+15%
(341)
+18%
(268)
+21%
(247)
+8%
(232)
+6%
(225)
+3%
(95)
+58%
(128)
-35%
(7)
+95%
223
N/A
203
-9%
172
-16%
138
-20%
55
-60%
52
-5%
81
+54%
2
-97%
35
+1 410%
(31)
N/A

See Also

Summary
SNAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SNAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SNAP stock valuation using valuation multiples.
Wall Street Estimates
SNAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SNAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.