Sonendo Inc
NYSE:SONX
Balance Sheet
Balance Sheet Decomposition
Sonendo Inc
Current Assets | 65.3m |
Cash & Short-Term Investments | 46.8m |
Receivables | 5.1m |
Other Current Assets | 13.4m |
Non-Current Assets | 12.9m |
PP&E | 3.6m |
Intangibles | 9.1m |
Other Non-Current Assets | 136k |
Current Liabilities | 35.3m |
Accounts Payable | 1.2m |
Accrued Liabilities | 7.4m |
Other Current Liabilities | 26.7m |
Non-Current Liabilities | 14.4m |
Long-Term Debt | 12.5m |
Other Non-Current Liabilities | 2m |
Balance Sheet
Sonendo Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
92
|
52
|
85
|
18
|
14
|
|
Cash Equivalents |
92
|
52
|
85
|
18
|
14
|
|
Short-Term Investments |
0
|
0
|
0
|
74
|
33
|
|
Total Receivables |
3
|
2
|
3
|
6
|
5
|
|
Accounts Receivables |
3
|
2
|
3
|
6
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Inventory |
7
|
4
|
8
|
16
|
11
|
|
Other Current Assets |
1
|
1
|
4
|
8
|
2
|
|
Total Current Assets |
103
|
59
|
99
|
121
|
65
|
|
PP&E Net |
6
|
7
|
5
|
5
|
4
|
|
PP&E Gross |
6
|
7
|
5
|
5
|
4
|
|
Accumulated Depreciation |
6
|
8
|
10
|
11
|
0
|
|
Intangible Assets |
3
|
2
|
3
|
2
|
1
|
|
Goodwill |
9
|
9
|
9
|
9
|
8
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
9
|
9
|
9
|
9
|
8
|
|
Total Assets |
120
N/A
|
76
-36%
|
116
+52%
|
137
+19%
|
78
-43%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
2
|
3
|
4
|
1
|
|
Accrued Liabilities |
5
|
8
|
9
|
10
|
7
|
|
Short-Term Debt |
28
|
28
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
|
Other Current Liabilities |
4
|
3
|
2
|
2
|
2
|
|
Total Current Liabilities |
39
|
41
|
15
|
17
|
35
|
|
Long-Term Debt |
0
|
0
|
27
|
37
|
13
|
|
Other Liabilities |
8
|
8
|
2
|
2
|
2
|
|
Total Liabilities |
47
N/A
|
49
+4%
|
43
-11%
|
55
+27%
|
50
-10%
|
|
Equity | ||||||
Common Stock |
281
|
281
|
0
|
0
|
0
|
|
Retained Earnings |
217
|
264
|
312
|
369
|
430
|
|
Additional Paid In Capital |
8
|
10
|
384
|
451
|
458
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
72
N/A
|
28
-62%
|
72
+162%
|
82
+14%
|
28
-65%
|
|
Total Liabilities & Equity |
120
N/A
|
76
-36%
|
116
+52%
|
137
+19%
|
78
-43%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
26
|
26
|
26
|
50
|
64
|