Sociedad Quimica y Minera de Chile SA
NYSE:SQM
Cash Flow Statement
Cash Flow Statement
Sociedad Quimica y Minera de Chile SA
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(46)
|
(85)
|
(124)
|
(119)
|
(96)
|
(57)
|
(43)
|
(77)
|
(77)
|
(95)
|
(85)
|
(73)
|
(51)
|
(71)
|
(79)
|
(114)
|
(136)
|
(109)
|
(198)
|
(149)
|
(162)
|
(252)
|
(192)
|
(240)
|
(240)
|
(205)
|
(190)
|
(173)
|
(176)
|
(153)
|
(141)
|
(201)
|
(188)
|
(192)
|
(193)
|
(143)
|
(174)
|
(884)
|
(1 327)
|
(1 649)
|
(2 178)
|
|
Cash Interest Paid |
(16)
|
(34)
|
(64)
|
(87)
|
(85)
|
(88)
|
(67)
|
(84)
|
(80)
|
(82)
|
(84)
|
(44)
|
(37)
|
(13)
|
(15)
|
(55)
|
(62)
|
(72)
|
(59)
|
(19)
|
(21)
|
(24)
|
(40)
|
(60)
|
(64)
|
(68)
|
(67)
|
(73)
|
(69)
|
(78)
|
(89)
|
(83)
|
(94)
|
(88)
|
(84)
|
(84)
|
(96)
|
(95)
|
(110)
|
(111)
|
(113)
|
|
Change in Working Capital |
547
|
302
|
127
|
(39)
|
(32)
|
(27)
|
(18)
|
(13)
|
(30)
|
(19)
|
(35)
|
(87)
|
(121)
|
(174)
|
(248)
|
(224)
|
(219)
|
(311)
|
(190)
|
(255)
|
(266)
|
(130)
|
(200)
|
(261)
|
(245)
|
(246)
|
(233)
|
(91)
|
(22)
|
21
|
(65)
|
(132)
|
(152)
|
(162)
|
(44)
|
56
|
19
|
(275)
|
64
|
137
|
(10)
|
|
Cash from Operating Activities |
685
N/A
|
642
-6%
|
653
+2%
|
652
0%
|
639
-2%
|
713
+12%
|
624
-12%
|
591
-5%
|
581
-2%
|
498
-14%
|
514
+3%
|
427
-17%
|
415
-3%
|
394
-5%
|
483
+23%
|
634
+31%
|
650
+3%
|
674
+4%
|
693
+3%
|
704
+2%
|
713
+1%
|
702
-1%
|
636
-9%
|
525
-17%
|
475
-9%
|
439
-8%
|
408
-7%
|
427
+5%
|
363
-15%
|
343
-6%
|
277
-19%
|
182
-34%
|
202
+11%
|
287
+42%
|
421
+46%
|
823
+96%
|
1 834
+123%
|
2 049
+12%
|
3 344
+63%
|
4 078
+22%
|
2 413
-41%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(482)
|
(483)
|
(482)
|
(387)
|
(314)
|
(217)
|
(143)
|
(112)
|
(100)
|
(109)
|
(116)
|
(111)
|
(127)
|
(122)
|
(110)
|
(133)
|
(119)
|
(117)
|
(146)
|
(142)
|
(184)
|
(214)
|
(240)
|
(319)
|
(321)
|
(347)
|
(360)
|
(324)
|
(331)
|
(333)
|
(314)
|
(323)
|
(316)
|
(333)
|
(380)
|
(465)
|
(579)
|
(693)
|
(802)
|
(905)
|
(971)
|
|
Other Items |
(214)
|
(173)
|
(47)
|
(101)
|
80
|
143
|
80
|
(199)
|
(235)
|
(243)
|
(241)
|
42
|
(62)
|
472
|
371
|
296
|
325
|
(104)
|
0
|
(106)
|
(108)
|
(175)
|
(36)
|
132
|
223
|
151
|
106
|
(162)
|
(379)
|
(84)
|
(43)
|
156
|
410
|
(181)
|
(299)
|
(542)
|
(715)
|
67
|
479
|
(4)
|
312
|
|
Cash from Investing Activities |
(696)
N/A
|
(657)
+6%
|
(529)
+19%
|
(487)
+8%
|
(234)
+52%
|
(74)
+69%
|
(64)
+13%
|
(311)
-389%
|
(336)
-8%
|
(352)
-5%
|
(357)
-1%
|
(70)
+80%
|
(190)
-171%
|
350
N/A
|
261
-25%
|
162
-38%
|
205
+26%
|
(221)
N/A
|
(146)
+34%
|
(248)
-70%
|
(292)
-18%
|
(389)
-33%
|
(276)
+29%
|
(187)
+32%
|
(98)
+48%
|
(196)
-101%
|
(255)
-30%
|
(486)
-91%
|
(710)
-46%
|
(417)
+41%
|
(357)
+14%
|
(167)
+53%
|
94
N/A
|
(514)
N/A
|
(679)
-32%
|
(1 007)
-48%
|
(1 293)
-28%
|
(627)
+52%
|
(322)
+49%
|
(909)
-182%
|
(659)
+28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1 101
|
1 100
|
1 100
|
1 098
|
(0)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
147
|
310
|
306
|
284
|
65
|
(17)
|
(23)
|
200
|
419
|
180
|
207
|
(53)
|
(33)
|
(173)
|
(207)
|
(417)
|
(478)
|
(341)
|
(307)
|
16
|
(6)
|
239
|
124
|
163
|
225
|
451
|
560
|
436
|
828
|
128
|
127
|
128
|
(272)
|
(22)
|
678
|
678
|
678
|
677
|
(23)
|
235
|
269
|
|
Cash Paid for Dividends |
0
|
(329)
|
(329)
|
(280)
|
0
|
(239)
|
(469)
|
(379)
|
0
|
(383)
|
(155)
|
(127)
|
0
|
(262)
|
(260)
|
(399)
|
(399)
|
(384)
|
(485)
|
(374)
|
(374)
|
(547)
|
(580)
|
(550)
|
(550)
|
(412)
|
(348)
|
(330)
|
0
|
(251)
|
(181)
|
(222)
|
0
|
(183)
|
(274)
|
(572)
|
(572)
|
(1 324)
|
(1 234)
|
(2 238)
|
0
|
|
Other |
(9)
|
3
|
2
|
(6)
|
(6)
|
(202)
|
(214)
|
(209)
|
0
|
(7)
|
(7)
|
0
|
0
|
(200)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(198)
N/A
|
(16)
+92%
|
(20)
-30%
|
(2)
+89%
|
(221)
-9 500%
|
(458)
-107%
|
(706)
-54%
|
(388)
+45%
|
(170)
+56%
|
(210)
-24%
|
44
N/A
|
(180)
N/A
|
(160)
+11%
|
(635)
-296%
|
(667)
-5%
|
(816)
-22%
|
(877)
-7%
|
(524)
+40%
|
(592)
-13%
|
(358)
+40%
|
(380)
-6%
|
(308)
+19%
|
(456)
-48%
|
(387)
+15%
|
(326)
+16%
|
39
N/A
|
212
+444%
|
106
-50%
|
498
+370%
|
(124)
N/A
|
(54)
+57%
|
(94)
-75%
|
(491)
-422%
|
895
N/A
|
1 504
+68%
|
1 207
-20%
|
1 204
0%
|
(648)
N/A
|
(1 258)
-94%
|
(2 003)
-59%
|
(1 969)
+2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(12)
|
(8)
|
(23)
|
(10)
|
6
|
(13)
|
(5)
|
(14)
|
(21)
|
(9)
|
(15)
|
(5)
|
(13)
|
2
|
13
|
8
|
7
|
7
|
(7)
|
18
|
22
|
5
|
4
|
(25)
|
(24)
|
(10)
|
(6)
|
(15)
|
(27)
|
(21)
|
(17)
|
(0)
|
5
|
(8)
|
(18)
|
(16)
|
(14)
|
(71)
|
(122)
|
(25)
|
35
|
|
Net Change in Cash |
(220)
N/A
|
(38)
+83%
|
80
N/A
|
152
+90%
|
191
+25%
|
168
-12%
|
(150)
N/A
|
(122)
+18%
|
54
N/A
|
(73)
N/A
|
187
N/A
|
173
-8%
|
53
-69%
|
110
+108%
|
90
-18%
|
(13)
N/A
|
(15)
-18%
|
(65)
-345%
|
(52)
+21%
|
116
N/A
|
63
-45%
|
11
-83%
|
(93)
N/A
|
(74)
+20%
|
28
N/A
|
272
+877%
|
360
+32%
|
33
-91%
|
125
+284%
|
(218)
N/A
|
(150)
+31%
|
(79)
+47%
|
(190)
-140%
|
661
N/A
|
1 228
+86%
|
1 006
-18%
|
1 731
+72%
|
704
-59%
|
1 641
+133%
|
1 140
-31%
|
(180)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
204
N/A
|
158
-22%
|
171
+8%
|
265
+55%
|
325
+22%
|
496
+53%
|
481
-3%
|
479
0%
|
481
+0%
|
389
-19%
|
399
+2%
|
316
-21%
|
288
-9%
|
271
-6%
|
374
+38%
|
500
+34%
|
531
+6%
|
556
+5%
|
547
-2%
|
562
+3%
|
529
-6%
|
488
-8%
|
396
-19%
|
206
-48%
|
155
-25%
|
92
-40%
|
48
-48%
|
103
+115%
|
32
-69%
|
10
-69%
|
(37)
N/A
|
(141)
-281%
|
(113)
+19%
|
(46)
+60%
|
40
N/A
|
358
+792%
|
1 256
+251%
|
1 356
+8%
|
2 542
+87%
|
3 172
+25%
|
1 442
-55%
|