SIGNA Sports United NV
NYSE:SSU
Cash Flow Statement
Cash Flow Statement
SIGNA Sports United NV
Mar-2021 | Jun-2021 | Sep-2021 | Jun-2022 | Sep-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(26)
|
(17)
|
(55)
|
(312)
|
(592)
|
(776)
|
|
Depreciation & Amortization |
29
|
0
|
46
|
70
|
309
|
337
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
17
|
0
|
|
Other Non-Cash Items |
22
|
14
|
18
|
141
|
147
|
164
|
|
Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
2
|
2
|
|
Cash Interest Paid |
5
|
0
|
7
|
6
|
6
|
13
|
|
Change in Working Capital |
14
|
31
|
(24)
|
(104)
|
(54)
|
(50)
|
|
Cash from Operating Activities |
38
N/A
|
42
+10%
|
(31)
N/A
|
(205)
-566%
|
(191)
+7%
|
(326)
-71%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(26)
|
0
|
(35)
|
(51)
|
(46)
|
(62)
|
|
Other Items |
(345)
|
0
|
(352)
|
(193)
|
(193)
|
(193)
|
|
Cash from Investing Activities |
(371)
N/A
|
0
N/A
|
(388)
N/A
|
(244)
+37%
|
(238)
+2%
|
(255)
-7%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
354
|
403
|
403
|
0
|
|
Net Issuance of Debt |
(43)
|
0
|
3
|
3
|
9
|
162
|
|
Other |
(14)
|
0
|
(21)
|
2
|
11
|
3
|
|
Cash from Financing Activities |
297
N/A
|
0
N/A
|
336
N/A
|
408
+21%
|
423
+4%
|
567
+34%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
Net Change in Cash |
(36)
N/A
|
6
N/A
|
(82)
N/A
|
(40)
+52%
|
(8)
+81%
|
(15)
-97%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
13
N/A
|
42
+233%
|
(66)
N/A
|
(256)
-288%
|
(236)
+8%
|
(388)
-64%
|