iStar Inc
NYSE:STAR
Cash Flow Statement
Cash Flow Statement
iStar Inc
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
(228)
|
(191)
|
(145)
|
(111)
|
(93)
|
(82)
|
(28)
|
16
|
18
|
2
|
(28)
|
(6)
|
(3)
|
76
|
129
|
100
|
94
|
230
|
169
|
180
|
231
|
95
|
90
|
(18)
|
(60)
|
253
|
265
|
334
|
328
|
(60)
|
(57)
|
(31)
|
(10)
|
(7)
|
117
|
138
|
926
|
805
|
692
|
600
|
|
Depreciation & Amortization |
71
|
71
|
74
|
72
|
73
|
74
|
73
|
74
|
74
|
70
|
68
|
65
|
61
|
60
|
58
|
54
|
53
|
52
|
50
|
50
|
48
|
45
|
54
|
59
|
63
|
66
|
60
|
58
|
57
|
58
|
58
|
58
|
59
|
59
|
60
|
59
|
45
|
32
|
18
|
5
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(73)
|
(125)
|
(163)
|
(126)
|
(101)
|
(105)
|
(55)
|
(91)
|
(97)
|
(68)
|
(120)
|
(103)
|
(70)
|
(125)
|
(166)
|
(123)
|
(125)
|
(145)
|
(82)
|
(122)
|
(165)
|
(138)
|
(134)
|
(35)
|
3
|
(324)
|
(330)
|
(385)
|
(385)
|
17
|
14
|
4
|
14
|
(5)
|
(108)
|
(150)
|
(954)
|
(723)
|
(632)
|
(535)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
15
|
|
Cash Interest Paid |
0
|
0
|
0
|
238
|
238
|
238
|
238
|
195
|
195
|
195
|
195
|
208
|
208
|
208
|
208
|
200
|
200
|
200
|
200
|
179
|
179
|
179
|
179
|
172
|
172
|
172
|
172
|
182
|
182
|
182
|
182
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
103
|
|
Change in Working Capital |
6
|
3
|
(23)
|
(15)
|
(36)
|
(53)
|
(30)
|
(9)
|
4
|
14
|
(7)
|
(17)
|
(11)
|
(8)
|
(8)
|
(3)
|
(14)
|
4
|
7
|
(7)
|
(22)
|
(34)
|
(44)
|
(29)
|
(30)
|
(37)
|
(59)
|
(53)
|
(21)
|
(31)
|
8
|
(10)
|
(24)
|
(61)
|
(46)
|
(68)
|
(64)
|
(61)
|
(78)
|
(23)
|
|
Cash from Operating Activities |
(224)
N/A
|
(241)
-8%
|
(258)
-7%
|
(181)
+30%
|
(158)
+13%
|
(166)
-5%
|
(41)
+76%
|
(10)
+75%
|
(2)
+81%
|
18
N/A
|
(87)
N/A
|
(60)
+31%
|
(23)
+61%
|
4
N/A
|
13
+205%
|
30
+136%
|
8
-74%
|
141
+1 730%
|
144
+2%
|
102
-30%
|
92
-9%
|
(31)
N/A
|
(35)
-12%
|
(24)
+31%
|
(24)
+0%
|
(43)
-77%
|
(63)
-49%
|
(46)
+28%
|
(20)
+56%
|
(16)
+21%
|
24
N/A
|
22
-9%
|
39
+79%
|
(13)
N/A
|
23
N/A
|
(20)
N/A
|
(47)
-132%
|
52
N/A
|
(0)
N/A
|
48
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(98)
|
(108)
|
(124)
|
(212)
|
(226)
|
(228)
|
(241)
|
(148)
|
(152)
|
(159)
|
(164)
|
(170)
|
(182)
|
(193)
|
(195)
|
(212)
|
(200)
|
(184)
|
(174)
|
(165)
|
(169)
|
(178)
|
(201)
|
(209)
|
(322)
|
(341)
|
(417)
|
(398)
|
(264)
|
(214)
|
(88)
|
(57)
|
(43)
|
(80)
|
(75)
|
(73)
|
(102)
|
(64)
|
(64)
|
(63)
|
|
Other Items |
1 975
|
1 877
|
1 832
|
1 105
|
839
|
480
|
500
|
307
|
264
|
249
|
100
|
354
|
369
|
644
|
646
|
677
|
809
|
729
|
729
|
428
|
427
|
663
|
603
|
987
|
762
|
429
|
376
|
(0)
|
17
|
(88)
|
(74)
|
88
|
274
|
323
|
486
|
587
|
2 897
|
3 019
|
2 911
|
2 851
|
|
Cash from Investing Activities |
1 877
N/A
|
1 770
-6%
|
1 708
-3%
|
893
-48%
|
613
-31%
|
252
-59%
|
259
+3%
|
160
-38%
|
112
-30%
|
90
-20%
|
(63)
N/A
|
184
N/A
|
187
+2%
|
451
+141%
|
451
0%
|
465
+3%
|
608
+31%
|
545
-10%
|
555
+2%
|
263
-53%
|
259
-2%
|
485
+87%
|
401
-17%
|
779
+94%
|
440
-44%
|
88
-80%
|
(42)
N/A
|
(398)
-857%
|
(248)
+38%
|
(303)
-22%
|
(163)
+46%
|
31
N/A
|
232
+642%
|
244
+5%
|
411
+69%
|
514
+25%
|
2 794
+444%
|
2 955
+6%
|
2 847
-4%
|
2 788
-2%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
184
|
0
|
0
|
366
|
173
|
0
|
173
|
0
|
0
|
0
|
(29)
|
(79)
|
(138)
|
(170)
|
(150)
|
(99)
|
(41)
|
(9)
|
(46)
|
(286)
|
(294)
|
(294)
|
(248)
|
(8)
|
(15)
|
(57)
|
(59)
|
(68)
|
(71)
|
(45)
|
(57)
|
(55)
|
(47)
|
(54)
|
(96)
|
(123)
|
(112)
|
(90)
|
(34)
|
0
|
|
Net Issuance of Debt |
(1 443)
|
(1 164)
|
(1 098)
|
(540)
|
(410)
|
(338)
|
(195)
|
(121)
|
175
|
91
|
93
|
117
|
(129)
|
(355)
|
(371)
|
(729)
|
(220)
|
(165)
|
805
|
353
|
(498)
|
55
|
(1 153)
|
(245)
|
(211)
|
(486)
|
541
|
(16)
|
489
|
191
|
(557)
|
(119)
|
(316)
|
(16)
|
(43)
|
(49)
|
(972)
|
(1 041)
|
(1 150)
|
(1 121)
|
|
Cash Paid for Dividends |
(42)
|
(45)
|
(47)
|
(49)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(48)
|
(44)
|
(39)
|
(40)
|
(45)
|
(51)
|
(57)
|
(57)
|
(58)
|
(57)
|
(57)
|
(57)
|
(56)
|
(57)
|
(57)
|
(58)
|
(58)
|
(59)
|
(60)
|
(62)
|
(54)
|
|
Other |
(15)
|
152
|
150
|
(40)
|
(32)
|
(229)
|
(227)
|
(18)
|
(18)
|
133
|
140
|
129
|
120
|
6
|
(0)
|
2
|
1
|
(31)
|
(47)
|
(60)
|
(52)
|
(86)
|
(67)
|
(160)
|
(161)
|
(118)
|
(134)
|
(37)
|
(39)
|
(39)
|
(34)
|
(25)
|
(21)
|
(22)
|
(18)
|
(21)
|
(300)
|
(618)
|
(615)
|
(606)
|
|
Cash from Financing Activities |
(1 311)
N/A
|
(1 056)
+19%
|
(1 000)
+5%
|
(456)
+54%
|
(515)
-13%
|
(446)
+13%
|
(301)
+32%
|
(191)
+37%
|
105
N/A
|
172
+63%
|
154
-11%
|
115
-25%
|
(198)
N/A
|
(571)
-188%
|
(572)
0%
|
(878)
-53%
|
(311)
+65%
|
(256)
+17%
|
661
N/A
|
(42)
N/A
|
(888)
-2 039%
|
(365)
+59%
|
(1 508)
-314%
|
(458)
+70%
|
(439)
+4%
|
(719)
-64%
|
291
N/A
|
(179)
N/A
|
322
N/A
|
51
-84%
|
(704)
N/A
|
(255)
+64%
|
(441)
-73%
|
(149)
+66%
|
(215)
-44%
|
(250)
-16%
|
(1 444)
-477%
|
(1 810)
-25%
|
(1 860)
-3%
|
(1 781)
+4%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
342
N/A
|
472
+38%
|
451
-5%
|
257
-43%
|
(59)
N/A
|
(360)
-509%
|
(83)
+77%
|
(42)
+50%
|
216
N/A
|
281
+30%
|
4
-99%
|
239
+6 031%
|
(34)
N/A
|
(116)
-240%
|
(109)
+6%
|
(383)
-251%
|
305
N/A
|
430
+41%
|
1 360
+217%
|
323
-76%
|
(536)
N/A
|
89
N/A
|
(1 142)
N/A
|
297
N/A
|
(23)
N/A
|
(673)
-2 812%
|
187
N/A
|
(622)
N/A
|
54
N/A
|
(267)
N/A
|
(843)
-215%
|
(202)
+76%
|
(170)
+16%
|
81
N/A
|
219
+169%
|
243
+11%
|
1 303
+435%
|
1 197
-8%
|
986
-18%
|
1 055
+7%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(322)
N/A
|
(349)
-8%
|
(382)
-9%
|
(392)
-3%
|
(383)
+2%
|
(394)
-3%
|
(282)
+28%
|
(158)
+44%
|
(154)
+2%
|
(141)
+8%
|
(251)
-78%
|
(230)
+8%
|
(205)
+11%
|
(189)
+8%
|
(183)
+3%
|
(183)
+0%
|
(193)
-6%
|
(43)
+78%
|
(30)
+30%
|
(64)
-113%
|
(76)
-20%
|
(209)
-175%
|
(236)
-13%
|
(233)
+2%
|
(346)
-49%
|
(383)
-11%
|
(481)
-25%
|
(444)
+8%
|
(284)
+36%
|
(230)
+19%
|
(64)
+72%
|
(35)
+45%
|
(4)
+90%
|
(93)
-2 564%
|
(52)
+44%
|
(94)
-81%
|
(150)
-60%
|
(12)
+92%
|
(64)
-442%
|
(16)
+76%
|