Sterling Bancorp
NYSE:STL
Cash Flow Statement
Cash Flow Statement
Sterling Bancorp
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
11
|
13
|
17
|
20
|
21
|
22
|
22
|
25
|
4
|
8
|
17
|
28
|
59
|
65
|
43
|
50
|
66
|
73
|
119
|
132
|
140
|
155
|
160
|
167
|
93
|
153
|
225
|
300
|
447
|
450
|
432
|
435
|
427
|
340
|
294
|
256
|
226
|
311
|
358
|
370
|
|
Depreciation & Amortization |
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
8
|
10
|
13
|
16
|
16
|
15
|
14
|
15
|
18
|
20
|
22
|
21
|
21
|
20
|
19
|
18
|
25
|
32
|
38
|
45
|
44
|
43
|
41
|
40
|
39
|
39
|
38
|
37
|
36
|
36
|
35
|
34
|
|
Change in Deffered Taxes |
(1)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
(16)
|
(13)
|
(16)
|
(13)
|
0
|
4
|
4
|
2
|
(1)
|
(8)
|
(4)
|
(3)
|
81
|
98
|
108
|
129
|
57
|
63
|
52
|
38
|
81
|
(1)
|
3
|
(13)
|
(49)
|
1
|
1
|
10
|
|
Other Non-Cash Items |
4
|
4
|
5
|
(0)
|
0
|
1
|
3
|
5
|
5
|
15
|
13
|
16
|
17
|
7
|
49
|
59
|
59
|
60
|
17
|
15
|
30
|
31
|
34
|
25
|
128
|
133
|
139
|
146
|
36
|
45
|
62
|
48
|
55
|
57
|
57
|
83
|
99
|
103
|
98
|
98
|
|
Cash Taxes Paid |
9
|
6
|
4
|
2
|
2
|
5
|
5
|
5
|
9
|
9
|
9
|
13
|
20
|
34
|
47
|
44
|
39
|
39
|
26
|
34
|
65
|
51
|
70
|
107
|
70
|
77
|
63
|
26
|
32
|
23
|
32
|
54
|
62
|
68
|
60
|
34
|
17
|
17
|
18
|
46
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
29
|
35
|
34
|
39
|
29
|
30
|
31
|
32
|
35
|
37
|
42
|
46
|
48
|
58
|
57
|
67
|
76
|
114
|
143
|
180
|
222
|
237
|
265
|
281
|
283
|
285
|
274
|
250
|
206
|
159
|
110
|
79
|
62
|
|
Change in Working Capital |
2
|
16
|
11
|
(1)
|
(39)
|
(28)
|
(32)
|
(14)
|
30
|
20
|
41
|
71
|
21
|
(17)
|
(42)
|
(106)
|
(51)
|
(52)
|
12
|
(31)
|
9
|
65
|
16
|
103
|
(84)
|
(171)
|
(217)
|
(275)
|
(190)
|
(160)
|
(155)
|
(111)
|
(165)
|
(98)
|
(134)
|
(64)
|
79
|
177
|
149
|
120
|
|
Cash from Operating Activities |
24
N/A
|
35
+43%
|
39
+12%
|
25
-35%
|
(6)
N/A
|
7
N/A
|
4
-40%
|
23
+438%
|
48
+112%
|
54
+12%
|
85
+58%
|
128
+51%
|
97
-24%
|
57
-42%
|
47
-17%
|
7
-86%
|
92
+1 312%
|
104
+14%
|
174
+66%
|
139
-20%
|
199
+43%
|
263
+32%
|
225
-15%
|
311
+38%
|
243
-22%
|
243
+0%
|
292
+20%
|
343
+17%
|
395
+15%
|
441
+12%
|
433
-2%
|
450
+4%
|
438
-3%
|
337
-23%
|
258
-23%
|
299
+16%
|
392
+31%
|
627
+60%
|
641
+2%
|
632
-1%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(10)
|
(3)
|
(3)
|
(3)
|
2
|
(6)
|
(8)
|
(10)
|
(8)
|
(9)
|
(6)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(13)
|
(19)
|
(24)
|
(26)
|
(26)
|
(26)
|
(24)
|
(29)
|
(24)
|
(19)
|
(20)
|
(17)
|
(23)
|
(23)
|
|
Other Items |
(129)
|
(218)
|
(103)
|
(290)
|
(158)
|
(143)
|
(286)
|
(401)
|
90
|
(130)
|
(326)
|
(264)
|
(806)
|
(779)
|
(351)
|
(247)
|
(629)
|
(1 048)
|
(1 587)
|
(1 935)
|
(2 206)
|
(2 121)
|
(2 320)
|
(3 182)
|
(1 401)
|
(1 077)
|
(1 396)
|
120
|
(1 039)
|
664
|
1 438
|
1 650
|
1 057
|
(194)
|
(506)
|
(660)
|
639
|
760
|
1 624
|
802
|
|
Cash from Investing Activities |
(132)
N/A
|
(220)
-67%
|
(106)
+52%
|
(292)
-176%
|
(160)
+45%
|
(145)
+9%
|
(289)
-99%
|
(403)
-39%
|
80
N/A
|
(133)
N/A
|
(329)
-148%
|
(267)
+19%
|
(805)
-202%
|
(785)
+3%
|
(360)
+54%
|
(258)
+28%
|
(637)
-147%
|
(1 057)
-66%
|
(1 593)
-51%
|
(1 939)
-22%
|
(2 210)
-14%
|
(2 126)
+4%
|
(2 328)
-9%
|
(3 189)
-37%
|
(1 409)
+56%
|
(1 085)
+23%
|
(1 408)
-30%
|
101
N/A
|
(1 063)
N/A
|
638
N/A
|
1 412
+121%
|
1 623
+15%
|
1 033
-36%
|
(223)
N/A
|
(530)
-138%
|
(680)
-28%
|
618
N/A
|
743
+20%
|
1 601
+116%
|
779
-51%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
4
|
3
|
4
|
3
|
1
|
1
|
3
|
4
|
4
|
4
|
1
|
3
|
2
|
2
|
2
|
(159)
|
(314)
|
(405)
|
(458)
|
(380)
|
(306)
|
(215)
|
(162)
|
(111)
|
(57)
|
(55)
|
(55)
|
|
Net Issuance of Debt |
94
|
(52)
|
(58)
|
(52)
|
(145)
|
0
|
222
|
98
|
0
|
0
|
(135)
|
(63)
|
(99)
|
(99)
|
(69)
|
(36)
|
0
|
108
|
104
|
148
|
148
|
40
|
40
|
0
|
0
|
0
|
0
|
(77)
|
(97)
|
(104)
|
(104)
|
(27)
|
264
|
269
|
666
|
214
|
17
|
19
|
(523)
|
(71)
|
|
Cash Paid for Dividends |
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(18)
|
(21)
|
(21)
|
(24)
|
(27)
|
(30)
|
(34)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(46)
|
(55)
|
(63)
|
(72)
|
(72)
|
(71)
|
(70)
|
(69)
|
(67)
|
(66)
|
(65)
|
(64)
|
(63)
|
(63)
|
(63)
|
(63)
|
|
Other |
35
|
265
|
201
|
483
|
437
|
132
|
71
|
(32)
|
(224)
|
84
|
498
|
282
|
795
|
866
|
552
|
451
|
681
|
1 177
|
1 242
|
1 747
|
1 960
|
1 623
|
2 120
|
2 942
|
1 397
|
1 004
|
1 340
|
(171)
|
954
|
(641)
|
(1 368)
|
(1 508)
|
(1 397)
|
24
|
(133)
|
284
|
(877)
|
(682)
|
(1 438)
|
(731)
|
|
Cash from Financing Activities |
117
N/A
|
202
+74%
|
133
-34%
|
423
+219%
|
282
-33%
|
123
-57%
|
283
+131%
|
56
-80%
|
(135)
N/A
|
170
N/A
|
352
+106%
|
204
-42%
|
677
+232%
|
750
+11%
|
462
-38%
|
392
-15%
|
653
+67%
|
1 252
+92%
|
1 311
+5%
|
1 862
+42%
|
2 075
+11%
|
1 630
-21%
|
2 127
+30%
|
2 906
+37%
|
1 353
-53%
|
952
-30%
|
1 279
+34%
|
(318)
N/A
|
626
N/A
|
(1 129)
N/A
|
(1 947)
-72%
|
(2 062)
-6%
|
(1 580)
+23%
|
(79)
+95%
|
253
N/A
|
272
+7%
|
(1 034)
N/A
|
(783)
+24%
|
(2 079)
-165%
|
(920)
+56%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
9
N/A
|
16
+86%
|
66
+301%
|
156
+138%
|
117
-25%
|
(16)
N/A
|
(2)
+86%
|
(325)
-14 668%
|
(8)
+98%
|
91
N/A
|
107
+18%
|
65
-40%
|
(31)
N/A
|
22
N/A
|
150
+576%
|
141
-6%
|
108
-23%
|
300
+178%
|
(108)
N/A
|
62
N/A
|
64
+3%
|
(233)
N/A
|
24
N/A
|
27
+13%
|
186
+592%
|
111
-41%
|
163
+47%
|
127
-22%
|
(42)
N/A
|
(50)
-20%
|
(102)
-103%
|
12
N/A
|
(109)
N/A
|
35
N/A
|
(19)
N/A
|
(108)
-481%
|
(24)
+78%
|
587
N/A
|
163
-72%
|
492
+202%
|