Starry Group Holdings Inc
NYSE:STRY
Income Statement
Earnings Waterfall
Starry Group Holdings Inc
Revenue
|
29.9m
USD
|
Cost of Revenue
|
-78.3m
USD
|
Gross Profit
|
-48.5m
USD
|
Operating Expenses
|
-140.2m
USD
|
Operating Income
|
-188.7m
USD
|
Other Expenses
|
-8.8m
USD
|
Net Income
|
-197.4m
USD
|
Income Statement
Starry Group Holdings Inc
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
15
N/A
|
22
+44%
|
25
+13%
|
28
+11%
|
30
+8%
|
|
Gross Profit | ||||||
Cost of Revenue |
(42)
|
(58)
|
(64)
|
(71)
|
(78)
|
|
Gross Profit |
(26)
N/A
|
(36)
-38%
|
(39)
-8%
|
(44)
-12%
|
(48)
-11%
|
|
Operating Income | ||||||
Operating Expenses |
(67)
|
(93)
|
(103)
|
(113)
|
(140)
|
|
Selling, General & Administrative |
(48)
|
(67)
|
(75)
|
(83)
|
(104)
|
|
Research & Development |
(19)
|
(26)
|
(29)
|
(30)
|
(32)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(4)
|
|
Operating Income |
(93)
N/A
|
(130)
-39%
|
(142)
-10%
|
(157)
-10%
|
(189)
-20%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(35)
|
(25)
|
(25)
|
(28)
|
(31)
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(4)
|
0
|
|
Total Other Income |
(11)
|
(12)
|
(9)
|
12
|
22
|
|
Pre-Tax Income |
(139)
N/A
|
(167)
-20%
|
(179)
-8%
|
(177)
+1%
|
(197)
-12%
|
|
Net Income | ||||||
Income from Continuing Operations |
(139)
|
(167)
|
(179)
|
(177)
|
(197)
|
|
Net Income (Common) |
(139)
N/A
|
(167)
-20%
|
(179)
-8%
|
(177)
+1%
|
(197)
-12%
|
|
EPS (Diluted) |
-0.84
N/A
|
-1
-19%
|
-1.08
-8%
|
-1.09
-1%
|
-1.21
-11%
|