Sunlight Financial Holdings Inc
NYSE:SUNL
Income Statement
Earnings Waterfall
Sunlight Financial Holdings Inc
Revenue
|
31.5m
USD
|
Cost of Revenue
|
-39.2m
USD
|
Gross Profit
|
-7.7m
USD
|
Operating Expenses
|
-633.3m
USD
|
Operating Income
|
-641m
USD
|
Other Expenses
|
257.4m
USD
|
Net Income
|
-383.6m
USD
|
Income Statement
Sunlight Financial Holdings Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
51
N/A
|
80
+56%
|
115
+44%
|
143
+25%
|
122
-15%
|
126
+4%
|
99
-22%
|
91
-8%
|
32
-65%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(10)
|
(15)
|
(20)
|
(26)
|
(21)
|
(22)
|
(27)
|
(40)
|
(39)
|
|
Gross Profit |
41
N/A
|
64
+57%
|
94
+47%
|
117
+24%
|
100
-14%
|
105
+4%
|
71
-32%
|
51
-29%
|
(8)
N/A
|
|
Operating Income | ||||||||||
Operating Expenses |
(31)
|
(91)
|
(132)
|
(171)
|
(409)
|
(189)
|
(185)
|
(625)
|
(633)
|
|
Selling, General & Administrative |
(29)
|
(68)
|
(87)
|
(104)
|
(105)
|
(126)
|
(135)
|
(144)
|
(153)
|
|
Depreciation & Amortization |
(2)
|
(22)
|
(45)
|
(68)
|
(76)
|
(64)
|
(49)
|
(35)
|
(34)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(228)
|
0
|
0
|
(446)
|
(446)
|
|
Operating Income |
10
N/A
|
(27)
N/A
|
(37)
-41%
|
(54)
-44%
|
(309)
-473%
|
(85)
+73%
|
(113)
-34%
|
(575)
-407%
|
(641)
-12%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(24)
|
(23)
|
(5)
|
7
|
7
|
2
|
4
|
8
|
0
|
|
Non-Reccuring Items |
(6)
|
(8)
|
(235)
|
(235)
|
0
|
(611)
|
(446)
|
0
|
0
|
|
Total Other Income |
(4)
|
4
|
18
|
13
|
28
|
25
|
7
|
8
|
(5)
|
|
Pre-Tax Income |
(25)
N/A
|
(53)
-111%
|
(260)
-390%
|
(269)
-4%
|
(273)
-1%
|
(668)
-144%
|
(549)
+18%
|
(559)
-2%
|
(646)
-16%
|
|
Net Income | ||||||||||
Tax Provision |
(0)
|
6
|
4
|
6
|
8
|
9
|
37
|
35
|
33
|
|
Income from Continuing Operations |
(25)
|
(47)
|
(256)
|
(264)
|
(266)
|
(659)
|
(512)
|
(524)
|
(613)
|
|
Income to Minority Interest |
0
|
9
|
88
|
96
|
95
|
237
|
196
|
199
|
229
|
|
Net Income (Common) |
(25)
N/A
|
(38)
-52%
|
(169)
-341%
|
(167)
+1%
|
(171)
-2%
|
(422)
-147%
|
(316)
+25%
|
(325)
-3%
|
(384)
-18%
|
|
EPS (Diluted) |
-0.29
N/A
|
-0.45
-55%
|
-1.98
-340%
|
-1.97
+1%
|
-2.02
-3%
|
-101.66
-4 933%
|
-76.34
+25%
|
-76.31
+0%
|
-80.12
-5%
|