SUZ Relative Valuation - Suzano SA

Watchlist Manager

Watchlist

Price: 9.68 USD -1.12% Market Closed

Market Cap: $12.5B

	Suzano SA NYSE:SUZ	BR
	Stagecoach Group PLC LSE:SGC	UK
	Bimi International Medical Inc NASDAQ:BIMI	CN
	Dynavision Ltd BSE:517238	IN
	Siemens Energy AG XETRA:ENR	DE
	Suzumo Machinery Co Ltd TSE:6405	JP
M	MINISO Group Holding Ltd HKEX:9896	CN
	Skechers USA Inc NYSE:SKX	US
G	Gazprom Neft' PAO LSE:GAZ	RU
	Unichem Laboratories Ltd NSE:UNICHEMLAB	IN
	Dyaco International Inc TWSE:1598	TW
V	Valora Holding AG SIX:VALN	CH
Z	Zhejiang China Light & Textile Industrial City Group Co Ltd SSE:600790	CN
	Bookoff Group Holdings Ltd TSE:9278	JP

Relative Value

The Relative Value of one SUZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.68 USD, Suzano SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SUZ Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Suzano SA NYSE:SUZ	63.2B USD	1.3	4.8	6.4	13.8
FI		UPM-Kymmene Oyj OMXH:UPM	13.5B EUR	1.4	28.2	14.1	29.1
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.2	7.6	-20.4
FI	S	Stora Enso Oyj OMXH:STERV	7.8B EUR	0.8	11.3	13.5	36.4
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.1B CNY	1.1	13.1	13.4	13.4
JP		Oji Holdings Corp TSE:3861	885.2B JPY	0.5	32.9	11.1	40.1
SE		Holmen AB STO:HOLM B	50.4B SEK	2.3	17.7	14.2	23
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	25.9	6.5	13.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	33.3B HKD	0.4	9	15	15
CL	E	Empresas CMPC SA SGO:CMPC	2.8T CLP	0.4	16.4	108	108
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	53.3T IDR	1	5.9	6.6	6.6

				Revenue Growth	P/S to Growth
BR		Suzano SA NYSE:SUZ	Average P/S: 0.9 1.3	10%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.4	5%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
BR		Suzano SA NYSE:SUZ	Average P/E: 16.5 4.8	-16%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.2	34%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.2	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.1	11%	1.2
JP		Oji Holdings Corp TSE:3861	32.9	21%	1.6
SE		Holmen AB STO:HOLM B	17.7	0%	N/A
UK		Mondi PLC LSE:MNDI	25.9	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	16.4	27%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	5.9	17%	0.3

				EBITDA Growth	EV/EBITDA to Growth
BR		Suzano SA NYSE:SUZ	Average EV/EBITDA: 19.7 6.4	11%	0.6
FI		UPM-Kymmene Oyj OMXH:UPM	14.1	21%	0.7
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.4	25%	0.5
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14.2	10%	1.4
UK		Mondi PLC LSE:MNDI	6.5	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	108	173%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.6	28%	0.2

				EBIT Growth	EV/EBIT to Growth
BR		Suzano SA NYSE:SUZ	Average EV/EBIT: 29.9 13.8	18%	0.8
FI		UPM-Kymmene Oyj OMXH:UPM	29.1	38%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.4	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.4	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.4	5%	2.7
JP		Oji Holdings Corp TSE:3861	40.1	N/A	N/A
SE		Holmen AB STO:HOLM B	23	15%	1.5
UK		Mondi PLC LSE:MNDI	13.1	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	108	99%	1.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.6	16%	0.4

Suzano SA
NYSE:SUZ

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZ Competitors Multiples
Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA NYSE:SUZ

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZ Competitors Multiples Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA
NYSE:SUZ

SUZ Competitors Multiples
Suzano SA Competitors