Suzano SA
NYSE:SUZ

Watchlist Manager
Suzano SA Logo
Suzano SA
NYSE:SUZ
Watchlist
Price: 9.53 USD -3.64% Market Closed
Market Cap: $12.3B

Relative Value

The Relative Value of one SUZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.53 USD, Suzano SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SUZ Competitors Multiples
Suzano SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Suzano SA
NYSE:SUZ
60.5B USD 1.2 7.7 5.7 10.2
FI
UPM-Kymmene Oyj
OMXH:UPM
12.3B EUR 1.2 100.1 8.7 24.1
FI
Stora Enso Oyj
OMXH:STERV
7.7B EUR 0.8 -1 541.7 -37 -37
CN
Shandong Sun Paper Co Ltd
SZSE:002078
47.1B CNY 1.2 15 14.9 14.9
JP
Oji Holdings Corp
TSE:3861
928.4B JPY 0.5 28.2 10.8 32.9
SE
Holmen AB
STO:HOLM B
50.2B SEK 2.2 17.6 14.5 23.8
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 22.7 6.8 12.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
36.1B HKD 0.5 18.6 9.7 18.9
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 13.1 0 0
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 5.1 11.5
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
49.8T IDR 0.9 5.6 0 0
P/E Multiple
Earnings Growth PEG
BR
Suzano SA
NYSE:SUZ
Average P/E: 35.2
7.7
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
100.1
40%
2.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 541.7 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15
11%
1.4
JP
Oji Holdings Corp
TSE:3861
28.2
21%
1.3
SE
Holmen AB
STO:HOLM B
17.6
1%
17.6
UK
Mondi PLC
LSE:MNDI
22.7
27%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.6
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.1
-8%
N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
5.6
17%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Suzano SA
NYSE:SUZ
Average EV/EBITDA: 7.6
5.7
7%
0.8
FI
UPM-Kymmene Oyj
OMXH:UPM
8.7
-2%
N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
SE
Holmen AB
STO:HOLM B
14.5
8%
1.8
UK
Mondi PLC
LSE:MNDI
6.8
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.7
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
US
Domtar Corp
TSX:UFS
5.1
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
28%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Suzano SA
NYSE:SUZ
Average EV/EBIT: 14.9
10.2
3%
3.4
FI
UPM-Kymmene Oyj
OMXH:UPM
24.1
12%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -37
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
4%
3.7
JP
Oji Holdings Corp
TSE:3861
32.9
N/A N/A
SE
Holmen AB
STO:HOLM B
23.8
11%
2.2
UK
Mondi PLC
LSE:MNDI
12.3
10%
1.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.9
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
US
Domtar Corp
TSX:UFS
11.5
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
16%
0