SUZ Relative Valuation - Suzano SA

Watchlist Manager

Watchlist

Price: 9.32 USD -0.53% Market Closed

Market Cap: $12B

Relative Value

The Relative Value of one SUZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.32 USD, Suzano SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SUZ Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Suzano SA NYSE:SUZ	60.2B USD	1.2	7.7	5.7	10.2
FI		UPM-Kymmene Oyj OMXH:UPM	12.4B EUR	1.2	100.1	8.8	24.4
ZA	S	Sappi Ltd JSE:SAP	11.3B ZAR	0.1	-4	5.2	59.1
FI	S	Stora Enso Oyj OMXH:STERV	7.7B EUR	0.8	-1 543.8	-37.2	-37.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	43.8B CNY	1.1	14	14.1	14.1
JP		Oji Holdings Corp TSE:3861	950.8B JPY	0.5	28.9	10.9	33.4
SE		Holmen AB STO:HOLM B	51.7B SEK	2.4	18.1	14.3	23.2
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	23	6.1	11
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	37.5B HKD	0.5	18.9	11	21.4
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.6	113.9	113.9
US		Domtar Corp TSX:UFS	3.9B CAD	0.9	123.3	7	15.9

				Revenue Growth	P/S to Growth
BR		Suzano SA NYSE:SUZ	Average P/S: 0.9 1.2	10%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.2	1%	1.2
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.8	5%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
SE		Holmen AB STO:HOLM B	2.4	4%	0.6
UK		Mondi PLC LSE:MNDI	0.6	5%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	6%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
US		Domtar Corp TSX:UFS	0.9	N/A	N/A

				Earnings Growth	PEG
BR		Suzano SA NYSE:SUZ	Average P/E: 39.2 7.7	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	100.1	40%	2.5
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -4	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -1 543.8	N/A	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14	11%	1.3
JP		Oji Holdings Corp TSE:3861	28.9	21%	1.4
SE		Holmen AB STO:HOLM B	18.1	1%	18.1
UK		Mondi PLC LSE:MNDI	23	27%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	18.9	29%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	18.6	N/A	N/A
US		Domtar Corp TSX:UFS	123.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Suzano SA NYSE:SUZ	Average EV/EBITDA: 19.7 5.7	7%	0.8
FI		UPM-Kymmene Oyj OMXH:UPM	8.8	-2%	N/A
ZA	S	Sappi Ltd JSE:SAP	5.2	23%	0.2
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -37.2	0%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.1	26%	0.5
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
SE		Holmen AB STO:HOLM B	14.3	12%	1.2
UK		Mondi PLC LSE:MNDI	6.1	7%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	11	13%	0.8
CL	E	Empresas CMPC SA SGO:CMPC	113.9	180%	0.6
US		Domtar Corp TSX:UFS	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Suzano SA NYSE:SUZ	Average EV/EBIT: 32.7 10.2	3%	3.4
FI		UPM-Kymmene Oyj OMXH:UPM	24.4	12%	2
ZA	S	Sappi Ltd JSE:SAP	59.1	121%	0.5
FI	S	Stora Enso Oyj OMXH:STERV	Negative Multiple: -37.2	39%	N/A
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.1	4%	3.5
JP		Oji Holdings Corp TSE:3861	33.4	N/A	N/A
SE		Holmen AB STO:HOLM B	23.2	17%	1.4
UK		Mondi PLC LSE:MNDI	11	10%	1.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	21.4	19%	1.1
CL	E	Empresas CMPC SA SGO:CMPC	113.9	N/A	N/A
US		Domtar Corp TSX:UFS	15.9	N/A	N/A

Suzano SA
NYSE:SUZ

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZ Competitors Multiples
Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA NYSE:SUZ

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZ Competitors Multiples Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA
NYSE:SUZ

SUZ Competitors Multiples
Suzano SA Competitors