Talos Energy Inc
NYSE:TALO
Balance Sheet
Balance Sheet Decomposition
Talos Energy Inc
Current Assets | 540.9m |
Cash & Short-Term Investments | 39.8m |
Receivables | 409.3m |
Other Current Assets | 91.8m |
Non-Current Assets | 5.9B |
Long-Term Investments | 113.4m |
PP&E | 5.6B |
Other Non-Current Assets | 194m |
Current Liabilities | 696.9m |
Accounts Payable | 136.8m |
Accrued Liabilities | 367.9m |
Other Current Liabilities | 192.1m |
Non-Current Liabilities | 3B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Talos Energy Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
13
|
32
|
32
|
140
|
87
|
34
|
70
|
44
|
34
|
|
Cash Equivalents |
13
|
32
|
32
|
140
|
87
|
34
|
70
|
44
|
34
|
|
Short-Term Investments |
179
|
20
|
2
|
76
|
8
|
7
|
1
|
25
|
36
|
|
Total Receivables |
62
|
80
|
89
|
154
|
131
|
175
|
220
|
212
|
278
|
|
Accounts Receivables |
25
|
53
|
63
|
103
|
108
|
106
|
173
|
151
|
179
|
|
Other Receivables |
37
|
27
|
26
|
51
|
23
|
69
|
46
|
61
|
99
|
|
Inventory |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
31
|
22
|
21
|
48
|
68
|
31
|
50
|
87
|
75
|
|
Total Current Assets |
287
|
156
|
145
|
417
|
294
|
247
|
340
|
368
|
422
|
|
PP&E Net |
850
|
1 043
|
1 091
|
2 051
|
2 233
|
2 543
|
2 394
|
2 649
|
4 052
|
|
PP&E Gross |
850
|
1 043
|
1 091
|
2 051
|
2 233
|
2 543
|
2 394
|
2 649
|
4 052
|
|
Accumulated Depreciation |
1 149
|
1 274
|
1 431
|
1 720
|
2 065
|
2 697
|
3 092
|
3 507
|
4 168
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
Long-Term Investments |
36
|
0
|
0
|
0
|
0
|
1
|
3
|
10
|
164
|
|
Other Long-Term Assets |
23
|
13
|
3
|
12
|
62
|
43
|
30
|
32
|
163
|
|
Total Assets |
1 195
N/A
|
1 212
+1%
|
1 239
+2%
|
2 480
+100%
|
2 590
+4%
|
2 835
+9%
|
2 767
-2%
|
3 059
+11%
|
4 816
+57%
|
|
Liabilities | ||||||||||
Accounts Payable |
113
|
70
|
146
|
51
|
71
|
105
|
86
|
128
|
84
|
|
Accrued Liabilities |
31
|
46
|
47
|
237
|
198
|
203
|
229
|
310
|
328
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
12
|
38
|
15
|
18
|
22
|
33
|
16
|
51
|
|
Other Current Liabilities |
26
|
63
|
92
|
78
|
83
|
118
|
253
|
152
|
116
|
|
Total Current Liabilities |
170
|
191
|
324
|
380
|
371
|
448
|
601
|
607
|
579
|
|
Long-Term Debt |
690
|
808
|
766
|
734
|
795
|
1 026
|
970
|
734
|
1 124
|
|
Other Liabilities |
214
|
206
|
204
|
358
|
346
|
435
|
436
|
552
|
959
|
|
Total Liabilities |
1 074
N/A
|
1 205
+12%
|
1 293
+7%
|
1 473
+14%
|
1 511
+3%
|
1 908
+26%
|
2 006
+5%
|
1 893
-6%
|
2 661
+41%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
121
|
7
|
54
|
327
|
268
|
734
|
917
|
535
|
348
|
|
Additional Paid In Capital |
0
|
0
|
0
|
1 334
|
1 346
|
1 660
|
1 677
|
1 700
|
2 549
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
|
Total Equity |
121
N/A
|
7
-94%
|
54
N/A
|
1 008
N/A
|
1 078
+7%
|
927
-14%
|
761
-18%
|
1 166
+53%
|
2 155
+85%
|
|
Total Liabilities & Equity |
1 195
N/A
|
1 212
+1%
|
1 239
+2%
|
2 480
+100%
|
2 590
+4%
|
2 835
+9%
|
2 767
-2%
|
3 059
+11%
|
4 816
+57%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
54
|
54
|
54
|
54
|
54
|
81
|
82
|
83
|
127
|