TreeHouse Foods Inc
NYSE:THS
Balance Sheet
Balance Sheet Decomposition
TreeHouse Foods Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 320.3m |
Receivables | 175.6m |
Other Current Assets | 558.9m |
Non-Current Assets | 3.1B |
PP&E | 930.6m |
Intangibles | 2.1B |
Other Non-Current Assets | 39.1m |
Current Liabilities | 704.3m |
Accounts Payable | 534.9m |
Accrued Liabilities | 151.2m |
Other Current Liabilities | 18.2m |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 341.5m |
Balance Sheet
TreeHouse Foods Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
52
|
35
|
62
|
133
|
164
|
202
|
365
|
305
|
43
|
320
|
|
Cash Equivalents |
52
|
35
|
62
|
133
|
164
|
202
|
365
|
305
|
43
|
320
|
|
Short-Term Investments |
9
|
8
|
10
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
234
|
203
|
429
|
330
|
351
|
271
|
309
|
151
|
159
|
176
|
|
Accounts Receivables |
234
|
203
|
429
|
330
|
351
|
271
|
309
|
151
|
159
|
176
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
594
|
584
|
978
|
918
|
616
|
544
|
599
|
462
|
554
|
534
|
|
Other Current Assets |
25
|
17
|
81
|
90
|
547
|
203
|
157
|
1 265
|
84
|
25
|
|
Total Current Assets |
914
|
847
|
1 561
|
1 485
|
1 678
|
1 220
|
1 429
|
2 183
|
839
|
1 055
|
|
PP&E Net |
544
|
542
|
1 359
|
1 294
|
1 142
|
1 221
|
1 231
|
838
|
826
|
931
|
|
PP&E Gross |
544
|
542
|
1 359
|
1 294
|
1 142
|
1 221
|
1 231
|
838
|
826
|
931
|
|
Accumulated Depreciation |
372
|
417
|
587
|
634
|
642
|
714
|
842
|
687
|
727
|
805
|
|
Intangible Assets |
716
|
647
|
1 138
|
773
|
656
|
555
|
615
|
337
|
296
|
257
|
|
Goodwill |
1 668
|
1 650
|
2 447
|
2 182
|
2 108
|
2 107
|
2 179
|
1 822
|
1 818
|
1 825
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
427
|
0
|
|
Other Long-Term Assets |
16
|
18
|
41
|
45
|
45
|
37
|
33
|
29
|
48
|
39
|
|
Other Assets |
1 668
|
1 650
|
2 447
|
2 182
|
2 108
|
2 107
|
2 179
|
1 822
|
1 818
|
1 825
|
|
Total Assets |
3 858
N/A
|
3 703
-4%
|
6 546
+77%
|
5 779
-12%
|
5 629
-3%
|
5 139
-9%
|
5 486
+7%
|
5 208
-5%
|
4 254
-18%
|
4 107
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
222
|
205
|
458
|
451
|
578
|
508
|
628
|
626
|
619
|
535
|
|
Accrued Liabilities |
66
|
51
|
137
|
130
|
253
|
202
|
236
|
179
|
202
|
151
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
13
|
15
|
66
|
10
|
1
|
15
|
16
|
15
|
1
|
0
|
|
Other Current Liabilities |
9
|
5
|
31
|
9
|
6
|
88
|
112
|
338
|
7
|
18
|
|
Total Current Liabilities |
310
|
276
|
693
|
600
|
838
|
813
|
991
|
1 158
|
828
|
704
|
|
Long-Term Debt |
1 438
|
1 222
|
2 725
|
2 536
|
2 297
|
2 092
|
2 199
|
1 890
|
1 394
|
1 396
|
|
Deferred Income Tax |
284
|
279
|
422
|
178
|
166
|
102
|
158
|
105
|
109
|
111
|
|
Other Liabilities |
68
|
72
|
202
|
202
|
168
|
302
|
273
|
210
|
236
|
230
|
|
Total Liabilities |
2 099
N/A
|
1 848
-12%
|
4 043
+119%
|
3 516
-13%
|
3 469
-1%
|
3 309
-5%
|
3 621
+9%
|
3 362
-7%
|
2 567
-24%
|
2 442
-5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
646
|
761
|
532
|
246
|
204
|
157
|
143
|
156
|
302
|
249
|
|
Additional Paid In Capital |
1 177
|
1 207
|
2 072
|
2 107
|
2 136
|
2 155
|
2 180
|
2 187
|
2 205
|
2 223
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
29
|
83
|
83
|
108
|
133
|
133
|
234
|
|
Other Equity |
64
|
114
|
101
|
62
|
97
|
84
|
64
|
54
|
84
|
76
|
|
Total Equity |
1 759
N/A
|
1 855
+5%
|
2 503
+35%
|
2 263
-10%
|
2 160
-5%
|
1 831
-15%
|
1 865
+2%
|
1 845
-1%
|
1 687
-9%
|
1 665
-1%
|
|
Total Liabilities & Equity |
3 858
N/A
|
3 703
-4%
|
6 546
+77%
|
5 779
-12%
|
5 629
-3%
|
5 139
-9%
|
5 486
+7%
|
5 208
-5%
|
4 254
-18%
|
4 107
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
43
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
54
|