Trecora Resources
NYSE:TREC
Balance Sheet
Balance Sheet Decomposition
Trecora Resources
Current Assets | 89.3m |
Cash & Short-Term Investments | 31.9m |
Receivables | 33.6m |
Other Current Assets | 23.8m |
Non-Current Assets | 203.9m |
PP&E | 193.3m |
Intangibles | 10.6m |
Current Liabilities | 27.4m |
Accounts Payable | 12.4m |
Accrued Liabilities | 9.2m |
Other Current Liabilities | 5.9m |
Non-Current Liabilities | 66m |
Long-Term Debt | 36.7m |
Other Non-Current Liabilities | 29.4m |
Balance Sheet
Trecora Resources
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
8
|
9
|
19
|
8
|
3
|
7
|
6
|
58
|
31
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Cash Equivalents |
10
|
8
|
9
|
19
|
8
|
3
|
7
|
6
|
56
|
31
|
|
Total Receivables |
19
|
23
|
29
|
27
|
26
|
31
|
27
|
28
|
28
|
33
|
|
Accounts Receivables |
16
|
22
|
28
|
20
|
22
|
26
|
27
|
26
|
25
|
33
|
|
Other Receivables |
3
|
1
|
0
|
8
|
4
|
6
|
0
|
1
|
3
|
0
|
|
Inventory |
10
|
12
|
13
|
16
|
18
|
19
|
17
|
14
|
13
|
21
|
|
Other Current Assets |
3
|
4
|
5
|
5
|
4
|
4
|
43
|
37
|
7
|
4
|
|
Total Current Assets |
41
|
46
|
55
|
66
|
56
|
57
|
94
|
84
|
106
|
89
|
|
PP&E Net |
41
|
43
|
74
|
98
|
141
|
183
|
195
|
203
|
198
|
194
|
|
PP&E Gross |
41
|
43
|
74
|
98
|
141
|
183
|
195
|
203
|
198
|
194
|
|
Accumulated Depreciation |
28
|
33
|
39
|
47
|
55
|
63
|
74
|
86
|
101
|
116
|
|
Intangible Assets |
0
|
0
|
26
|
25
|
23
|
21
|
19
|
15
|
13
|
11
|
|
Long-Term Investments |
38
|
54
|
53
|
48
|
49
|
45
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
22
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
|
Total Assets |
120
N/A
|
144
+19%
|
232
+62%
|
258
+11%
|
291
+13%
|
327
+13%
|
330
+1%
|
302
-9%
|
317
+5%
|
294
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
7
|
10
|
8
|
13
|
18
|
19
|
15
|
14
|
12
|
|
Accrued Liabilities |
3
|
3
|
5
|
4
|
2
|
4
|
4
|
9
|
9
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
1
|
7
|
8
|
10
|
8
|
4
|
4
|
4
|
4
|
|
Other Current Liabilities |
2
|
2
|
3
|
3
|
1
|
1
|
2
|
1
|
2
|
1
|
|
Total Current Liabilities |
12
|
14
|
25
|
23
|
27
|
32
|
30
|
29
|
30
|
26
|
|
Long-Term Debt |
14
|
12
|
74
|
73
|
73
|
91
|
98
|
79
|
48
|
38
|
|
Deferred Income Tax |
10
|
12
|
11
|
17
|
23
|
17
|
16
|
11
|
27
|
25
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
2
|
2
|
3
|
3
|
3
|
1
|
11
|
8
|
5
|
|
Total Liabilities |
38
N/A
|
41
+6%
|
111
+173%
|
116
+4%
|
126
+9%
|
143
+13%
|
145
+2%
|
131
-10%
|
113
-14%
|
94
-17%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
35
|
55
|
70
|
89
|
108
|
127
|
124
|
109
|
140
|
146
|
|
Additional Paid In Capital |
45
|
46
|
48
|
51
|
54
|
56
|
58
|
60
|
61
|
63
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
82
N/A
|
103
+26%
|
121
+18%
|
142
+17%
|
164
+15%
|
185
+13%
|
185
+0%
|
171
-7%
|
204
+19%
|
200
-2%
|
|
Total Liabilities & Equity |
120
N/A
|
144
+19%
|
232
+62%
|
258
+11%
|
291
+13%
|
327
+13%
|
330
+1%
|
302
-9%
|
317
+5%
|
294
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
24
|