Thomson Reuters Corp
NYSE:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
NYSE:TRI
Watchlist
Price: 124.02 USD -0.66% Market Closed
Market Cap: 56.2B USD

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 124.02 USD, Thomson Reuters Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
NYSE:TRI
75.6B USD 7.4 31.1 13.1 18.5
UK
Relx PLC
LSE:REL
54.8B GBP 0.1 0.3 0 0
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.3B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 9.1 1 367.6 191.4 -330.8
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.9 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
NL
Wolters Kluwer NV
AEX:WKL
19.9B EUR 3.3 17.6 11.8 15.6
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 29 20.9 20.9
US
TransUnion
NYSE:TRU
16.7B USD 3.8 39.8 15.1 25.3
P/E Multiple
Earnings Growth PEG
CA
Thomson Reuters Corp
NYSE:TRI
Average P/E: 146.7
31.1
1%
31.1
UK
Relx PLC
LSE:REL
0.3
14%
0
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 367.6
83%
16.5
US
Equifax Inc
NYSE:EFX
40.9
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
17.6
11%
1.6
CH
SGS SA
SIX:SGSN
29
15%
1.9
US
TransUnion
NYSE:TRU
39.8
57%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Thomson Reuters Corp
NYSE:TRI
Average EV/EBITDA: 30.1
13.1
7%
1.9
UK
Relx PLC
LSE:REL
0
16%
0
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
191.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
US
TransUnion
NYSE:TRU
15.1
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Thomson Reuters Corp
NYSE:TRI
Average EV/EBIT: 19
18.5
10%
1.9
UK
Relx PLC
LSE:REL
0
11%
0
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -330.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.6
9%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
US
TransUnion
NYSE:TRU
25.3
23%
1.1