TPG RE Finance Trust Inc
NYSE:TRTX
Balance Sheet
Balance Sheet Decomposition
TPG RE Finance Trust Inc
Current Assets | 240m |
Cash & Short-Term Investments | 203.1m |
Receivables | 37m |
Non-Current Assets | 3.6B |
PP&E | 169.3m |
Intangibles | 26.5m |
Other Non-Current Assets | 3.4B |
Current Liabilities | 50.1m |
Accounts Payable | 5m |
Accrued Liabilities | 26m |
Other Current Liabilities | 19.2m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 964k |
Balance Sheet
TPG RE Finance Trust Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
105
|
103
|
75
|
40
|
79
|
320
|
261
|
254
|
206
|
|
Cash Equivalents |
105
|
103
|
75
|
40
|
79
|
320
|
261
|
254
|
206
|
|
Total Receivables |
79
|
49
|
17
|
117
|
44
|
29
|
27
|
206
|
99
|
|
Accounts Receivables |
67
|
35
|
0
|
97
|
16
|
1
|
0
|
164
|
67
|
|
Other Receivables |
12
|
14
|
17
|
21
|
28
|
27
|
27
|
42
|
32
|
|
Total Current Assets |
184
|
153
|
92
|
157
|
123
|
349
|
287
|
460
|
305
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
|
Note Receivable |
1 933
|
2 450
|
3 176
|
4 294
|
4 980
|
4 457
|
4 867
|
5 079
|
3 657
|
|
Long-Term Investments |
1
|
62
|
86
|
74
|
788
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Other Assets |
0
|
1
|
1
|
1
|
1
|
104
|
63
|
6
|
48
|
|
Total Assets |
2 120
N/A
|
2 666
+26%
|
3 355
+26%
|
4 527
+35%
|
5 893
+30%
|
4 909
-17%
|
5 218
+6%
|
5 545
+6%
|
4 214
-24%
|
|
Liabilities | ||||||||||
Accounts Payable |
6
|
4
|
5
|
6
|
10
|
6
|
6
|
6
|
5
|
|
Accrued Liabilities |
6
|
10
|
11
|
14
|
15
|
17
|
14
|
36
|
25
|
|
Short-Term Debt |
371
|
0
|
1 827
|
1 044
|
2 314
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
25
|
18
|
23
|
29
|
33
|
30
|
24
|
19
|
19
|
|
Total Current Liabilities |
407
|
32
|
1 866
|
1 093
|
2 372
|
52
|
44
|
61
|
49
|
|
Long-Term Debt |
996
|
1 663
|
288
|
2 106
|
2 017
|
3 389
|
3 708
|
4 161
|
3 039
|
|
Other Liabilities |
0
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
Total Liabilities |
1 403
N/A
|
1 695
+21%
|
2 154
+27%
|
3 200
+49%
|
4 389
+37%
|
3 442
-22%
|
3 753
+9%
|
4 223
+13%
|
3 090
-27%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
|
Retained Earnings |
13
|
10
|
15
|
26
|
28
|
293
|
247
|
395
|
600
|
|
Additional Paid In Capital |
730
|
980
|
1 216
|
1 355
|
1 531
|
1 560
|
1 712
|
1 717
|
1 725
|
|
Other Equity |
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
Total Equity |
716
N/A
|
971
+35%
|
1 201
+24%
|
1 327
+10%
|
1 504
+13%
|
1 467
-2%
|
1 465
0%
|
1 322
-10%
|
1 125
-15%
|
|
Total Liabilities & Equity |
2 120
N/A
|
2 666
+26%
|
3 355
+26%
|
4 527
+35%
|
5 893
+30%
|
4 909
-17%
|
5 218
+6%
|
5 545
+6%
|
4 214
-24%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
61
|
61
|
61
|
67
|
76
|
77
|
77
|
77
|
78
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|