Under Armour Inc banner

Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 6.2 USD -2.82% Market Closed
Market Cap: $2.6B

EV/EBIT

-99.8
Current
886%
Cheaper
vs 3-y average of 12.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-99.8
=
Enterprise Value
$3.2B
/
EBIT
$-25.8m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-99.8
=
Enterprise Value
$3.2B
/
EBIT
$-25.8m

Valuation Scenarios

Under Armour Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (12.7), the stock would be worth $-0.79 (113% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-120%
Maximum Upside
No Upside Scenarios
Average Downside
115%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -99.8 $6.2
0%
3-Year Average 12.7 $-0.79
-113%
5-Year Average 13.4 $-0.83
-113%
Industry Average 12.4 $-0.77
-112%
Country Average 19.6 $-1.22
-120%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$3.2B
/
Jan 2026
$-25.8m
=
-99.8
Current
$3.2B
/
Mar 2026
$107.1m
=
29.9
Forward
$3.2B
/
Mar 2027
$166m
=
19.3
Forward
$3.2B
/
Mar 2028
$241m
=
13.3
Forward
$3.2B
/
Mar 2031
$539.6m
=
5.9
Forward
$3.2B
/
Mar 2032
$569.3m
=
5.6
Forward
$3.2B
/
Mar 2033
$601.1m
=
5.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Under Armour Inc
NYSE:UAA
2.6B USD -99.8 -5.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
234.1B EUR 14.3 21.5
FR
Hermes International SCA
PAR:RMS
172.8B EUR 24.3 38.2
KR
SBW
KRX:102280
235.5T KRW -58 109.2 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.6B CHF 20.1 23.8
FR
EssilorLuxottica SA
PAR:EL
85.9B EUR 28.2 37.1
FR
Christian Dior SE
PAR:CDI
80.1B EUR 5.9 17.7
IN
Titan Company Ltd
NSE:TITAN
4T INR 56.5 82.1
FR
Kering SA
PAR:KER
29.4B EUR 24.7 413
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 10.1 14.9
US
Tapestry Inc
NYSE:TPR
29.6B USD 19.2 56.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Under Armour Inc
NYSE:UAA
Average EV/EBIT: 22.6
Negative Multiple: -99.8
6%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.3
8%
1.8
FR
Hermes International SCA
PAR:RMS
24.3
9%
2.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
10%
2
FR
EssilorLuxottica SA
PAR:EL
28.2
23%
1.2
FR
Christian Dior SE
PAR:CDI
5.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
56.5
29%
1.9
FR
Kering SA
PAR:KER
24.7
23%
1.1
CN
ANTA Sports Products Ltd
HKEX:2020
10.1
7%
1.4
US
Tapestry Inc
NYSE:TPR
19.2
13%
1.5
P/E Multiple
Earnings Growth PEG
US
Under Armour Inc
NYSE:UAA
Average P/E: 78.3
Negative Multiple: -5.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
11%
2
FR
Hermes International SCA
PAR:RMS
38.2
12%
3.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.8
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
37.1
26%
1.4
FR
Christian Dior SE
PAR:CDI
17.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.1
32%
2.6
FR
Kering SA
PAR:KER
413
186%
2.2
CN
ANTA Sports Products Ltd
HKEX:2020
14.9
10%
1.5
US
Tapestry Inc
NYSE:TPR
56.6
107%
0.5

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 638 companies
0th percentile
-99.8
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Under Armour Inc
Glance View

Under Armour Inc. emerged as a disruptive force in the athletic apparel industry, challenging established titans by innovating from the ground up. Founded in 1996 by former University of Maryland football player Kevin Plank, the company began with a simple yet revolutionary idea: to create a moisture-wicking shirt that would keep athletes dry and comfortable. This initial product carved out a niche in the sports market, propelling Under Armour into the spotlight. The company quickly expanded its product line to include footwear, accessories, and a variety of athletic performance apparel, capitalizing on a growing global trend toward health and wellness. Under Armour's ability to blend performance technology with stylistic appeal allowed it to attract a diverse clientele, ranging from professional athletes to fitness enthusiasts. Under Armour operates primarily through wholesale and direct-to-consumer channels. In its wholesale business, Under Armour sells its products to retail outlets, department stores, and specialty shops around the world, generating a significant portion of its revenue. Meanwhile, its direct-to-consumer segment, which includes e-commerce and owned retail stores, has seen substantial growth, as it aligns with changing consumer preferences toward online shopping and personalized experiences. Under Armour also earns money by licensing its brand to third parties for accessories and other merchandise. By consistently innovating and adapting its marketing strategies - including partnerships with high-profile athletes and celebrity endorsements - Under Armour sustains its competitive edge, reinforcing its brand's image as synonymous with performance and innovation.

UAA Intrinsic Value
6.87 USD
Undervaluation 10%
Intrinsic Value
Price $6.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett