Urstadt Biddle Properties Inc
NYSE:UBA
Income Statement
Earnings Waterfall
Urstadt Biddle Properties Inc
Revenue
|
144.9m
USD
|
Cost of Revenue
|
-48.5m
USD
|
Gross Profit
|
96.4m
USD
|
Operating Expenses
|
-41.8m
USD
|
Operating Income
|
54.5m
USD
|
Other Expenses
|
-29m
USD
|
Net Income
|
25.5m
USD
|
Income Statement
Urstadt Biddle Properties Inc
Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
93
N/A
|
94
+1%
|
95
+1%
|
96
+1%
|
99
+3%
|
100
+1%
|
102
+2%
|
106
+3%
|
110
+4%
|
114
+4%
|
115
+1%
|
114
-1%
|
113
-1%
|
113
0%
|
117
+4%
|
118
+1%
|
119
+1%
|
123
+3%
|
124
+1%
|
128
+3%
|
135
+6%
|
136
+1%
|
135
-1%
|
136
+1%
|
133
-2%
|
135
+1%
|
137
+1%
|
137
+0%
|
134
-2%
|
129
-4%
|
127
-1%
|
127
0%
|
128
+1%
|
134
+4%
|
136
+1%
|
137
+1%
|
140
+2%
|
141
+1%
|
143
+1%
|
146
+2%
|
145
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(32)
|
(32)
|
(33)
|
(33)
|
(35)
|
(35)
|
(36)
|
(36)
|
(38)
|
(39)
|
(40)
|
(39)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(39)
|
(40)
|
(41)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(46)
|
(45)
|
(44)
|
(44)
|
(43)
|
(43)
|
(45)
|
(46)
|
(47)
|
(47)
|
(48)
|
(48)
|
(49)
|
(49)
|
(49)
|
|
Gross Profit |
61
N/A
|
61
+1%
|
62
+1%
|
63
+2%
|
64
+1%
|
65
+2%
|
66
+2%
|
69
+5%
|
72
+4%
|
75
+4%
|
76
+1%
|
75
-1%
|
76
+2%
|
76
0%
|
80
+5%
|
80
+1%
|
81
+0%
|
84
+4%
|
84
+0%
|
86
+3%
|
93
+7%
|
93
0%
|
91
-1%
|
92
+1%
|
89
-4%
|
90
+1%
|
91
+2%
|
92
+0%
|
90
-2%
|
85
-6%
|
84
-1%
|
83
-1%
|
84
+0%
|
88
+5%
|
89
+1%
|
89
+1%
|
92
+3%
|
93
+1%
|
94
+1%
|
97
+3%
|
96
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(38)
|
(38)
|
(38)
|
(37)
|
(38)
|
(38)
|
(40)
|
(40)
|
(40)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(39)
|
(40)
|
(40)
|
(42)
|
(42)
|
|
Selling, General & Administrative |
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
Depreciation & Amortization |
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
|
Operating Income |
36
N/A
|
35
-1%
|
35
-1%
|
36
+2%
|
36
+1%
|
37
+3%
|
38
+3%
|
40
+4%
|
41
+5%
|
43
+5%
|
43
0%
|
42
-3%
|
43
+2%
|
43
-1%
|
46
+7%
|
46
+1%
|
46
-1%
|
48
+5%
|
47
-2%
|
49
+4%
|
55
+11%
|
54
-2%
|
53
0%
|
54
+2%
|
51
-7%
|
52
+3%
|
54
+3%
|
54
0%
|
50
-6%
|
45
-10%
|
44
-4%
|
43
-2%
|
45
+4%
|
49
+11%
|
51
+3%
|
51
+2%
|
53
+4%
|
53
+0%
|
54
+1%
|
55
+3%
|
55
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
|
Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(5)
|
6
|
12
|
12
|
12
|
0
|
1
|
1
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
0
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
28
N/A
|
29
+2%
|
29
+0%
|
29
-1%
|
28
-2%
|
28
-1%
|
53
+91%
|
53
-1%
|
54
+2%
|
55
+2%
|
50
-9%
|
51
+1%
|
52
+2%
|
52
+0%
|
35
-33%
|
35
+2%
|
55
+55%
|
56
+3%
|
55
-2%
|
57
+3%
|
43
-24%
|
43
-2%
|
42
-1%
|
43
+2%
|
39
-9%
|
41
+4%
|
42
+2%
|
41
-1%
|
38
-7%
|
33
-14%
|
26
-21%
|
25
-3%
|
27
+7%
|
44
+62%
|
51
+16%
|
52
+2%
|
54
+5%
|
43
-22%
|
43
+2%
|
45
+3%
|
43
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
28
|
29
|
29
|
29
|
28
|
28
|
53
|
53
|
54
|
55
|
50
|
51
|
52
|
52
|
35
|
35
|
55
|
56
|
55
|
57
|
43
|
43
|
42
|
43
|
39
|
41
|
42
|
41
|
38
|
33
|
26
|
25
|
27
|
44
|
51
|
52
|
54
|
43
|
43
|
45
|
43
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
Net Income (Common) |
8
N/A
|
8
+0%
|
11
+29%
|
27
+156%
|
27
-1%
|
26
-2%
|
50
+87%
|
36
-28%
|
37
+2%
|
38
+3%
|
35
-8%
|
35
+2%
|
37
+3%
|
37
+0%
|
19
-47%
|
20
+3%
|
39
+97%
|
40
+3%
|
34
-16%
|
35
+4%
|
21
-41%
|
20
-2%
|
25
+23%
|
26
+4%
|
22
-15%
|
24
+8%
|
22
-8%
|
21
-3%
|
18
-14%
|
13
-31%
|
9
-33%
|
8
-6%
|
10
+23%
|
27
+172%
|
34
+27%
|
35
+3%
|
37
+7%
|
25
-32%
|
26
+3%
|
27
+5%
|
26
-7%
|
|
EPS (Diluted) |
0.25
N/A
|
0.25
N/A
|
0.33
+32%
|
0.85
+158%
|
0.84
-1%
|
0.82
-2%
|
1.54
+88%
|
1.02
-34%
|
1.04
+2%
|
1.07
+3%
|
0.99
-7%
|
1
+1%
|
1.04
+4%
|
1.04
N/A
|
0.54
-48%
|
0.51
-6%
|
1.01
+98%
|
1.06
+5%
|
0.88
-17%
|
0.93
+6%
|
0.55
-41%
|
0.53
-4%
|
0.65
+23%
|
0.67
+3%
|
0.57
-15%
|
0.62
+9%
|
0.57
-8%
|
0.55
-4%
|
0.47
-15%
|
0.32
-32%
|
0.22
-31%
|
0.2
-9%
|
0.25
+25%
|
0.67
+168%
|
0.85
+27%
|
0.87
+2%
|
0.94
+8%
|
0.64
-32%
|
0.66
+3%
|
0.7
+6%
|
0.66
-6%
|