UGI Corp
NYSE:UGI

Watchlist Manager
UGI Corp Logo
UGI Corp
NYSE:UGI
Watchlist
Price: 36.32 USD -2.18% Market Closed
Market Cap: $7.8B

Relative Value

The Relative Value of one UGI stock under the Base Case scenario is 66.4 USD. Compared to the current market price of 36.32 USD, UGI Corp is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UGI Relative Value
Base Case
66.4 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

UGI Competitors Multiples
UGI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
UGI Corp
NYSE:UGI
7.8B USD 1.1 11.5 8.7 13.2
US
Atmos Energy Corp
NYSE:ATO
31.1B USD 6.4 24.9 17.1 25
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.1 6.5 9.4
IT
Snam SpA
MIL:SRG
21.9B EUR 5.6 17.2 12.8 20.5
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137B HKD 2.5 24.1 20 20
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 0.9 12.4 7.3 17.3
JP
Osaka Gas Co Ltd
TSE:9532
2.4T JPY 1.2 13 9.4 15.7
IT
Italgas SpA
MIL:IG
10.5B EUR 2.5 11.2 9.6 13.1
CA
AltaGas Ltd
TSX:ALA
15B CAD 1.2 20.1 13.4 18.7
IN
GAIL (India) Ltd
NSE:GAIL
962.6B INR 0.7 11.1 8.1 11.4
CN
ENN Natural Gas Co Ltd
SSE:600803
70.2B CNY 0.5 15.8 6.8 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
UGI Corp
NYSE:UGI
Average EV/EBITDA: 10.9
8.7
8%
1.1
US
Atmos Energy Corp
NYSE:ATO
17.1
12%
1.4
ES
Naturgy Energy Group SA
MAD:NTGY
6.5
1%
6.5
IT
Snam SpA
MIL:SRG
12.8
6%
2.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20
6%
3.3
JP
T
Tokyo Gas Co Ltd
TSE:9531
7.3
5%
1.5
JP
Osaka Gas Co Ltd
TSE:9532
9.4
3%
3.1
IT
Italgas SpA
MIL:IG
9.6
20%
0.5
CA
AltaGas Ltd
TSX:ALA
13.4
7%
1.9
IN
GAIL (India) Ltd
NSE:GAIL
8.1
3%
2.7
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
UGI Corp
NYSE:UGI
Average EV/EBIT: 15.6
13.2
16%
0.8
US
Atmos Energy Corp
NYSE:ATO
25
14%
1.8
ES
Naturgy Energy Group SA
MAD:NTGY
9.4
0%
N/A
IT
Snam SpA
MIL:SRG
20.5
6%
3.4
HK
Hong Kong and China Gas Co Ltd
HKEX:3
20
3%
6.7
JP
T
Tokyo Gas Co Ltd
TSE:9531
17.3
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
15.7
N/A N/A
IT
Italgas SpA
MIL:IG
13.1
22%
0.6
CA
AltaGas Ltd
TSX:ALA
18.7
N/A N/A
IN
GAIL (India) Ltd
NSE:GAIL
11.4
1%
11.4
CN
ENN Natural Gas Co Ltd
SSE:600803
6.8
8%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett