UGI Corp
NYSE:UGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (29.8), the stock would be worth $29.55 (21% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 37.9 | $37.57 |
0%
|
| 3-Year Average | 29.8 | $29.55 |
-21%
|
| 5-Year Average | 26.4 | $26.13 |
-30%
|
| Industry Average | 40.8 | $40.39 |
+7%
|
| Country Average | 23.2 | $23.01 |
-39%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
UGI Corp
NYSE:UGI
|
8.1B USD | 37.9 | 11.9 | |
| US |
|
Atmos Energy Corp
NYSE:ATO
|
30.7B USD | -24.6 | 24.6 | |
| ES |
|
Naturgy Energy Group SA
MAD:NTGY
|
24.9B EUR | 14.5 | 12.3 | |
| IT |
|
Snam SpA
MIL:SRG
|
22.2B EUR | -1 718.2 | 17.7 | |
| HK |
|
Hong Kong and China Gas Co Ltd
HKEX:3
|
137B HKD | 42.4 | 23.6 | |
| JP |
T
|
Tokyo Gas Co Ltd
TSE:9531
|
2.5T JPY | 23.5 | 10.9 | |
| JP |
|
Osaka Gas Co Ltd
TSE:9532
|
2.2T JPY | 21 | 12 | |
| IT |
|
Italgas SpA
MIL:IG
|
10.3B EUR | 37.8 | 15.4 | |
| IN |
|
GAIL (India) Ltd
NSE:GAIL
|
1.1T INR | 19.4 | 12.4 | |
| CA |
|
AltaGas Ltd
TSX:ALA
|
15.7B CAD | -65 | 21 | |
| CN |
|
ENN Natural Gas Co Ltd
SSE:600803
|
66.2B CNY | 12.9 | 14.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
UGI Corp
Glance View
UGI Corp., a company entrenched in the energy sector, has woven itself deeply into the everyday lives of its consumers through its multifaceted approach to energy distribution and services. Its narrative began over a century ago, evolving into a global energy juggernaut that adeptly balances traditional services with a commitment to modern energy solutions. Headquartered in the heart of Pennsylvania, UGI's operational prowess is evident in its diverse energy portfolio, which primarily comprises natural gas and propane distribution. The corporation's strategic footprint extends across the United States and into international markets, including Europe, where it has established a formidable presence through subsidiaries and partnerships. This mix of domestic and international operations allows UGI to leverage economies of scale, optimizing its supply chain to deliver competitive pricing and reliable service. UGI Corp. has structured its business model around four primary segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities. Each segment operates with a specific focus, yet they are all united in bolstering the company’s overarching mission to deliver energy safely and efficiently. AmeriGas Propane, the standout among its segments, represents the largest retail propane distribution business in the United States. Its revenue is generated through the sale of propane to residential, commercial, industrial, and agricultural customers, offering both direct services and branded products. UGI International mirrors this model across various European countries, diversifying risk through geographical and market variation. Simultaneously, the Midstream & Marketing segment plays a crucial role by managing natural gas infrastructure and facilitating energy marketing strategies, which complement the regulated earnings from UGI Utilities. Collectively, these segments create a robust framework for sustainable growth, blending traditional energy solutions with forward-thinking initiatives in renewable energy and sustainability.