UGI Corp
NYSE:UGI

Watchlist Manager
UGI Corp Logo
UGI Corp
NYSE:UGI
Watchlist
Price: 37.57 USD -0.53% Market Closed
Market Cap: $8.1B

EV/FCFF

37.9
Current
27%
More Expensive
vs 3-y average of 29.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
37.9
=
Enterprise Value
$14.7B
/
Free Cash Flow to Firm
$390m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
37.9
=
Enterprise Value
$14.7B
/
Free Cash Flow to Firm
$390m

Valuation Scenarios

UGI Corp is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (29.8), the stock would be worth $29.55 (21% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-39%
Maximum Upside
+7%
Average Downside
21%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 37.9 $37.57
0%
3-Year Average 29.8 $29.55
-21%
5-Year Average 26.4 $26.13
-30%
Industry Average 40.8 $40.39
+7%
Country Average 23.2 $23.01
-39%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
UGI Corp
NYSE:UGI
8.1B USD 37.9 11.9
US
Atmos Energy Corp
NYSE:ATO
30.7B USD -24.6 24.6
ES
Naturgy Energy Group SA
MAD:NTGY
24.9B EUR 14.5 12.3
IT
Snam SpA
MIL:SRG
22.2B EUR -1 718.2 17.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
137B HKD 42.4 23.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.5T JPY 23.5 10.9
JP
Osaka Gas Co Ltd
TSE:9532
2.2T JPY 21 12
IT
Italgas SpA
MIL:IG
10.3B EUR 37.8 15.4
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 19.4 12.4
CA
AltaGas Ltd
TSX:ALA
15.7B CAD -65 21
CN
ENN Natural Gas Co Ltd
SSE:600803
66.2B CNY 12.9 14.2

Market Distribution

Higher than 73% of companies in the United States of America
Percentile
73nd
Based on 8 393 companies
73nd percentile
37.9
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

UGI Corp
Glance View

UGI Corp., a company entrenched in the energy sector, has woven itself deeply into the everyday lives of its consumers through its multifaceted approach to energy distribution and services. Its narrative began over a century ago, evolving into a global energy juggernaut that adeptly balances traditional services with a commitment to modern energy solutions. Headquartered in the heart of Pennsylvania, UGI's operational prowess is evident in its diverse energy portfolio, which primarily comprises natural gas and propane distribution. The corporation's strategic footprint extends across the United States and into international markets, including Europe, where it has established a formidable presence through subsidiaries and partnerships. This mix of domestic and international operations allows UGI to leverage economies of scale, optimizing its supply chain to deliver competitive pricing and reliable service. UGI Corp. has structured its business model around four primary segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities. Each segment operates with a specific focus, yet they are all united in bolstering the company’s overarching mission to deliver energy safely and efficiently. AmeriGas Propane, the standout among its segments, represents the largest retail propane distribution business in the United States. Its revenue is generated through the sale of propane to residential, commercial, industrial, and agricultural customers, offering both direct services and branded products. UGI International mirrors this model across various European countries, diversifying risk through geographical and market variation. Simultaneously, the Midstream & Marketing segment plays a crucial role by managing natural gas infrastructure and facilitating energy marketing strategies, which complement the regulated earnings from UGI Utilities. Collectively, these segments create a robust framework for sustainable growth, blending traditional energy solutions with forward-thinking initiatives in renewable energy and sustainability.

UGI Intrinsic Value
51.51 USD
Undervaluation 27%
Intrinsic Value
Price $37.57
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett